Quarterly report · Q3
7827.TEDINET S100P62U
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥9.4bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥602m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥177m | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥630m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥238m | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥196m | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥630m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥123m | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥429m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥94m | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥68m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥13.2bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥14.2bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥10.0bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥560m | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥511m | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥245.4 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.35 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.73 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.88 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.75 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 32.0% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,753,818 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,745,356 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,745,356 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥308m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥308m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥36m |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥74m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥64m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥64m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥41m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥358m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥358m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥216m |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥6.1bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥6.1bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥440m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥8.6bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥8.6bn |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥807m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥294m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥294m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥16m |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥1.5bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥1.5bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥38m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥68m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥68m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥44m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥351m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥351m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥194m |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥4.9bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥4.9bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥76m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥7.1bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥7.1bn |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | ¥369m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2972335000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1094000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1124000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3788855000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4190400000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 15612000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 16517000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -133000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -545000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 15478000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 15971000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3804333000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4206372000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13771104000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13159766000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7086216000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8615864000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5942524000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7018020000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1143691000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1597843000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 966887000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 995483000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 176804000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 602360000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1728000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2152000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 1451000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 1696000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 3600000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 3600000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 51116000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 38857000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 17514000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 31997000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 75415000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 78305000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 39343000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 33581000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 17148000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 17038000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 56491000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 50620000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 195728000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 630045000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 73071000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 73071000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |