Quarterly report · Q3
7827.TEDINET S100P62U
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥9.4bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥602m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥177m | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥630m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥238m | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥196m | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥630m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥123m | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥429m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥94m | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥68m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥13.2bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥14.2bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥10.0bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥560m | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥511m | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥245.4 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.35 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.73 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.88 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.75 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 32.0% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,753,818 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,745,356 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,745,356 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥308m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥308m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥36m |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥74m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥64m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥64m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥41m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥358m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥358m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥216m |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥6.1bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥6.1bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥440m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥8.6bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥8.6bn |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥807m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥294m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥294m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥16m |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥1.5bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥1.5bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥38m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥68m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥68m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥44m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥351m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥351m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥194m |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥4.9bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥4.9bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥76m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥7.1bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥7.1bn |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | ¥369m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 122656000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 630045000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 30082000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 167485000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 24878000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 33446000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 54961000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 200931000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 67695000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 429114000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000TimberReportableSegmentsMember | 4875747000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000HouseAndEcoReportableSegmentsMember | 1497985000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000SolarPowerElectricitySalesBusinessReportableSegmentMember | 351088000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000AmusementReportableSegmentsMember | 293667000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000RealEstateReportableSegmentsMember | 67727000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 7086216000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000TimberReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000HouseAndEcoReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000SolarPowerElectricitySalesBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000AmusementReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000RealEstateReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000TimberReportableSegmentsMember | 4875747000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000HouseAndEcoReportableSegmentsMember | 1497985000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000SolarPowerElectricitySalesBusinessReportableSegmentMember | 351088000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000AmusementReportableSegmentsMember | 293667000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000RealEstateReportableSegmentsMember | 67727000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 7086216000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000TimberReportableSegmentsMember | 76456000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000HouseAndEcoReportableSegmentsMember | 38204000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000SolarPowerElectricitySalesBusinessReportableSegmentMember | 193863000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000AmusementReportableSegmentsMember | 16102000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000RealEstateReportableSegmentsMember | 44151000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 368778000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000TimberReportableSegmentsMember | 6078192000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000HouseAndEcoReportableSegmentsMember | 1806763000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000SolarPowerElectricitySalesBusinessReportableSegmentMember | 358487000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000AmusementReportableSegmentsMember | 308309000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000RealEstateReportableSegmentsMember | 64111000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 8615864000 | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000TimberReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000HouseAndEcoReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000SolarPowerElectricitySalesBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000AmusementReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000RealEstateReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000TimberReportableSegmentsMember | 6078192000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000HouseAndEcoReportableSegmentsMember | 1806763000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00639-000SolarPowerElectricitySalesBusinessReportableSegmentMember | 358487000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |