Quarterly report · Q3
7827.TEDINET S100P62U
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥9.4bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥602m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥177m | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥630m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥238m | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥196m | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥630m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥123m | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥429m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥94m | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥68m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥13.2bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥14.2bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥10.0bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥560m | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥511m | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥245.4 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.35 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.73 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.88 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.75 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 32.0% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,753,818 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,745,356 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,745,356 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥308m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥308m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥36m |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥74m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥64m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥64m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥41m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥358m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥358m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥216m |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥6.1bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥6.1bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥440m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥8.6bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥8.6bn |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥807m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥294m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥294m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥16m |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥1.5bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥1.5bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥38m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥68m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥68m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥44m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥351m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥351m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥194m |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥4.9bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥4.9bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥76m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥7.1bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥7.1bn |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | ¥369m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 7052647000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 19965000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 20782000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 80488000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 84868000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 75507000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 44848000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -2026000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3862000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 153968000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 125854000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7629328000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 7199284000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13771104000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13159766000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 762811000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 951067000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 236373000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 298719000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1299675000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1213535000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 27492000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 154090000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 61644000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 31657000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 85000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 33000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1234148000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 751489000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4422230000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4000592000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 5109318000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4547659000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 138432000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 142095000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 7961000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 8009000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 288827000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 255037000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5544540000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4952801000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 9966770000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8953394000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 691922000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 695594000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 519922000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 523594000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2578105000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |