Half-year report · Q2
7678.TEDINET S100WNYO
Period2025-02-01 → 2025-07-31
Filed2025-09-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2025-02-01 → 2025-07-31 | Standalone | Net sales |
| Revenue | ¥8.4bn | 2024-02-01 → 2025-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2024-02-01 → 2024-07-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥179m | 2025-02-01 → 2025-07-31 | Standalone | Operating income |
| Ordinary income | ¥181m | 2025-02-01 → 2025-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥185m | 2024-02-01 → 2025-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥100m | 2024-02-01 → 2024-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥181m | 2025-02-01 → 2025-07-31 | Standalone | Income before income taxes |
| Net income (owners) | ¥355m | 2024-02-01 → 2024-07-31 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥126m | 2025-02-01 → 2025-07-31 | Standalone | Profit loss |
| Net income | ¥568m | 2024-02-01 → 2025-01-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.5bn | at 2025-07-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2025-01-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2024-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2025-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2025-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2025-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2025-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2024-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2025-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2025-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-07-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥315m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥315m | 2024-02-01 → 2025-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥151m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥167m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥288m | 2024-02-01 → 2025-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥203m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥8m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥3m | 2024-02-01 → 2025-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥23.7 | 2025-02-01 → 2025-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.89 | 2024-02-01 → 2025-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.9 | 2024-02-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.7 | 2025-02-01 → 2025-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.86 | 2024-02-01 → 2025-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.88 | 2024-02-01 → 2024-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.9% | at 2025-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2025-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,385,020 | at 2025-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,385,020 | at 2025-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,384,070 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade net | CurrentQuarterInstant_NonConsolidatedMember | 318195000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 71977000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 76497000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 41826000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 34332000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 93309000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 83036000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 405000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 778000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2601490000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2715177000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 443730000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 512212000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 24191000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 27499000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 18074000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 15038000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 698000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 96539000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 125591000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 68445000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 68445000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 3800000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 4350000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 654782000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 753835000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 18590000 | JPY |
| Leasehold right | CurrentQuarterInstant_NonConsolidatedMember | 17668000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1154000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 875000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 19744000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 18544000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 456771000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 467593000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 537159000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 469789000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 35785000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 35814000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1079716000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1023197000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1754243000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1795577000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4355733000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4510755000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 562044000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 541846000 | JPY |
| Curent portion long term borrowings | Prior1YearInstant_NonConsolidatedMember | 14592000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |