Half-year report · Q2

Period2025-02-01 → 2025-07-31
Filed2025-09-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥4.6bn2025-02-01 → 2025-07-31StandaloneNet sales
Revenue¥8.4bn2024-02-01 → 2025-01-31StandaloneNet sales (5-year summary)
Revenue¥4.2bn2024-02-01 → 2024-07-31StandaloneNet sales (5-year summary)
Operating income¥179m2025-02-01 → 2025-07-31StandaloneOperating income
Ordinary income¥181m2025-02-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥185m2024-02-01 → 2025-01-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥100m2024-02-01 → 2024-07-31StandaloneOrdinary income loss (5-year summary)
Profit before tax¥181m2025-02-01 → 2025-07-31StandaloneIncome before income taxes
Net income (owners)¥355m2024-02-01 → 2024-07-31StandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥126m2025-02-01 → 2025-07-31StandaloneProfit loss
Net income¥568m2024-02-01 → 2025-01-31StandaloneNet income loss (5-year summary)
Total assets¥4.5bnat 2025-07-31StandaloneAssets
Total assets¥4.4bnat 2025-01-31StandaloneAssets
Total assets¥4.1bnat 2024-07-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2025-07-31StandaloneLiabilities
Total liabilities¥1.3bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2025-07-31StandaloneNet assets
Net assets / equity¥3.1bnat 2025-01-31StandaloneNet assets
Net assets / equity¥2.9bnat 2024-07-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2025-01-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2025-07-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2025-01-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2024-07-31StandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥315m2025-02-01 → 2025-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥315m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥151m2024-02-01 → 2024-07-31StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥167m2025-02-01 → 2025-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥288m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥203m2024-02-01 → 2024-07-31StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8m2025-02-01 → 2025-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥3m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8m2024-02-01 → 2024-07-31StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.72025-02-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.892024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.92024-02-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥23.72025-02-01 → 2025-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥106.862024-02-01 → 2025-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥66.882024-02-01 → 2024-07-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio70.9%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,385,020at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,385,020at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,384,070at 2024-07-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 361
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant1990667000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2202337000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember2062036000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5385020
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5385020
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5385020
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5385020
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember3302000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.6215
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember341000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0641
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember148000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0279
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember141000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0265
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember136000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0256
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember42000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0079
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember38000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0073
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember18000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0033
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember14000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0027
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember10000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0018
Number of shares heldCurrentQuarterInstant4193000
Shareholding ratioCurrentQuarterInstant0.7890
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember70800
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember53114
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5311400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2820
Number of shares issued shares voting rightsCurrentQuarterInstant5385020
Number of voting rights issued shares voting rightsCurrentQuarterInstant53114
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member70800
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member70800
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0131
Number of shares held in own name treasury shares etcCurrentQuarterInstant70800
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant70800
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0131
Cash and depositsPrior1YearInstant_NonConsolidatedMember2062036000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2202337000JPY
Accounts receivable trade netPrior1YearInstant_NonConsolidatedMember331934000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2025-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · operating cash flownon_consolidated 2025-02-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2025-07-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass