Half-year report · Q2
7678.TEDINET S100WNYO
Period2025-02-01 → 2025-07-31
Filed2025-09-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2025-02-01 → 2025-07-31 | Standalone | Net sales |
| Revenue | ¥8.4bn | 2024-02-01 → 2025-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2024-02-01 → 2024-07-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥179m | 2025-02-01 → 2025-07-31 | Standalone | Operating income |
| Ordinary income | ¥181m | 2025-02-01 → 2025-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥185m | 2024-02-01 → 2025-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥100m | 2024-02-01 → 2024-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥181m | 2025-02-01 → 2025-07-31 | Standalone | Income before income taxes |
| Net income (owners) | ¥355m | 2024-02-01 → 2024-07-31 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥126m | 2025-02-01 → 2025-07-31 | Standalone | Profit loss |
| Net income | ¥568m | 2024-02-01 → 2025-01-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.5bn | at 2025-07-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2025-01-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2024-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2025-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2025-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2025-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2025-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2024-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2025-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2025-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-07-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥315m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥315m | 2024-02-01 → 2025-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥151m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥167m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥288m | 2024-02-01 → 2025-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥203m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥8m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥3m | 2024-02-01 → 2025-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥23.7 | 2025-02-01 → 2025-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.89 | 2024-02-01 → 2025-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.9 | 2024-02-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.7 | 2025-02-01 → 2025-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.86 | 2024-02-01 → 2025-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.88 | 2024-02-01 → 2024-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.9% | at 2025-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2025-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,385,020 | at 2025-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,385,020 | at 2025-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,384,070 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Curent portion long term borrowings | CurrentQuarterInstant_NonConsolidatedMember | 14592000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 192006000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 234884000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 156880000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 151054000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 14372000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 5307000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1771000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 1665000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2473000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 6472000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 16354000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 48875000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 43235000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 64290000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 104156000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 74384000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1107886000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1143374000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 65760000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 58464000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 22200000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 22200000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 88996000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 90257000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 176956000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 170921000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1284843000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1314296000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 91756000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 91756000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 609890000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 609890000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1103340000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1103340000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1713231000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1713231000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 551000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 551000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 1372092000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 1498044000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1372643000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1498595000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -106741000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -107124000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3070889000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3196459000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3070889000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3196459000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4355733000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |