Quarterly report · Q1
9908.TEDINET S100RLKG
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥104.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥593m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥352m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥839m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥845m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥550m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥490m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥560m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥499m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥64.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥64.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥53.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥38.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥26.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.55 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.41 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.65 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.5 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥247 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥58m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥94m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥46m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥55m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥18.5bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥17.2bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥883m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥23.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥64m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.7bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15.4bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥787m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥20.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥746m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | CurrentQuarterInstant | 62400000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 109164000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 107903000 | JPY |
| Other ncl | Prior1YearInstant | 500000 | JPY |
| Other ncl | CurrentQuarterInstant | 500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3528312000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3208233000 | JPY |
| Liabilities | Prior1YearInstant | 38114330000 | JPY |
| Liabilities | CurrentQuarterInstant | 37884107000 | JPY |
| Capital stock | Prior1YearInstant | 1159170000 | JPY |
| Capital stock | CurrentQuarterInstant | 1159170000 | JPY |
| Capital surplus | Prior1YearInstant | 1417158000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1417158000 | JPY |
| Retained earnings | Prior1YearInstant | 21595515000 | JPY |
| Retained earnings | CurrentQuarterInstant | 21625001000 | JPY |
| Treasury stock | Prior1YearInstant | -325591000 | JPY |
| Treasury stock | CurrentQuarterInstant | -325975000 | JPY |
| Shareholders equity | Prior1YearInstant | 23846252000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 23875354000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 503998000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 580702000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 863721000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 921785000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1367719000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1502487000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 19739000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 27141000 | JPY |
| Non controlling interests | Prior1YearInstant | 762362000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 782718000 | JPY |
| Net assets | Prior1YearInstant | 25996074000 | JPY |
| Net assets | CurrentQuarterInstant | 26187702000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 64110405000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 64071810000 | JPY |
| Net sales | Prior1YTDDuration | 18809048000 | JPY |
| Net sales | CurrentYTDDuration | 22320413000 | JPY |
| Cost of sales | Prior1YTDDuration | 16217628000 | JPY |
| Cost of sales | CurrentYTDDuration | 19066046000 | JPY |
| Gross profit | Prior1YTDDuration | 2591419000 | JPY |
| Gross profit | CurrentYTDDuration | 3254366000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2239243000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2661297000 | JPY |
| Operating income | Prior1YTDDuration | 352175000 | JPY |
| Operating income | CurrentYTDDuration | 593069000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 18674000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 22481000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 10065000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 12033000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 347579000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 215940000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 40881000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |