Quarterly report · Q1
9908.TEDINET S100RLKG
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥104.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥593m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥352m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥839m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥845m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥550m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥490m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥560m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥499m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥64.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥64.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥53.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥38.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥26.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.55 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.41 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.65 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.5 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥247 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥58m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥94m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥46m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥55m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥18.5bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥17.2bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥883m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥23.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥64m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.7bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15.4bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥787m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥20.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥746m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 38435000 | JPY |
| Other noi | CurrentYTDDuration | 23383000 | JPY |
| Non operating income | Prior1YTDDuration | 455636000 | JPY |
| Non operating income | CurrentYTDDuration | 273838000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 22268000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 24510000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 3415000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 3178000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 420000 | JPY |
| Non operating expenses | Prior1YTDDuration | 25684000 | JPY |
| Non operating expenses | CurrentYTDDuration | 28109000 | JPY |
| Ordinary income | Prior1YTDDuration | 782127000 | JPY |
| Ordinary income | CurrentYTDDuration | 838798000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 199000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 6154000 | JPY |
| Extraordinary income | Prior1YTDDuration | 199000 | JPY |
| Extraordinary income | CurrentYTDDuration | 6154000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 15000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 150000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 22000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 165000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 22000 | JPY |
| Income before income taxes | Prior1YTDDuration | 782161000 | JPY |
| Income before income taxes | CurrentYTDDuration | 844930000 | JPY |
| Income taxes | Prior1YTDDuration | 283077000 | JPY |
| Income taxes | CurrentYTDDuration | 284728000 | JPY |
| Profit loss | Prior1YTDDuration | 499083000 | JPY |
| Profit loss | CurrentYTDDuration | 560202000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 8884000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 10162000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 490199000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 550039000 | JPY |
| Profit loss | Prior1YTDDuration | 499083000 | JPY |
| Profit loss | CurrentYTDDuration | 560202000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -83524000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 76703000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 322867000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 73323000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 753000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 238000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 240097000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 150266000 | JPY |
| Comprehensive income | Prior1YTDDuration | 739181000 | JPY |
| Comprehensive income | CurrentYTDDuration | 710468000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 679981000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 684807000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 59200000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |