Quarterly report · Q1
9908.TEDINET S100RLKG
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥104.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥593m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥352m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥839m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥845m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥550m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥490m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥560m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥499m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥64.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥64.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥53.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥38.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥26.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.55 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.41 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.65 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.5 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥247 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥58m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥94m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥46m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥55m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥18.5bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥17.2bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥883m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥23.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥64m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.7bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15.4bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥787m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥20.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥746m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | CurrentQuarterInstant | 13103000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6298917000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6224667000 | JPY |
| Software | Prior1YearInstant | 282844000 | JPY |
| Software | CurrentQuarterInstant | 268113000 | JPY |
| Software in progress | Prior1YearInstant | 48168000 | JPY |
| Software in progress | CurrentQuarterInstant | 48168000 | JPY |
| Lease assets ia | Prior1YearInstant | 9969000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 9104000 | JPY |
| Other ia | Prior1YearInstant | 56854000 | JPY |
| Other ia | CurrentQuarterInstant | 57331000 | JPY |
| Intangible assets | Prior1YearInstant | 397836000 | JPY |
| Intangible assets | CurrentQuarterInstant | 382717000 | JPY |
| Investment securities | Prior1YearInstant | 1436575000 | JPY |
| Investment securities | CurrentQuarterInstant | 1553449000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 26919000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 23980000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 18431000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentQuarterInstant | 18431000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1980000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1660000 | JPY |
| Deferred tax assets | Prior1YearInstant | 194177000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 192356000 | JPY |
| Other ioa | Prior1YearInstant | 657877000 | JPY |
| Other ioa | CurrentQuarterInstant | 672719000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -62386000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -78524000 | JPY |
| Investments and other assets | Prior1YearInstant | 2273575000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2384072000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8970329000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8991457000 | JPY |
| Assets | Prior1YearInstant | 64110405000 | JPY |
| Assets | CurrentQuarterInstant | 64071810000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 19797078000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 14644818000 | JPY |
| Short term loans payable | Prior1YearInstant | 11137295000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 16614378000 | JPY |
| Lease obligations cl | Prior1YearInstant | 116318000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 100884000 | JPY |
| Income taxes payable | Prior1YearInstant | 671787000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 299040000 | JPY |
| Other cl | Prior1YearInstant | 2863538000 | JPY |
| Other cl | CurrentQuarterInstant | 3016751000 | JPY |
| Current liabilities | Prior1YearInstant | 34586017000 | JPY |
| Current liabilities | CurrentQuarterInstant | 34675873000 | JPY |
| Long term loans payable | Prior1YearInstant | 3187748000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2854701000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 192287000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 182729000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 38612000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |