Quarterly report · Q1
9908.TEDINET S100RLKG
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥104.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥593m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥352m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥839m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥845m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥550m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥490m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥560m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥499m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥64.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥64.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥53.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥38.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥26.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.55 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.41 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.65 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.5 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥247 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥58m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥94m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥46m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥55m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥18.5bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥17.2bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥883m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥23.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥64m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.7bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15.4bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥787m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥20.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥746m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0212 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 250600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 250600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0212 | |
| Cash and deposits | Prior1YearInstant | 8425747000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 8463938000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 34808157000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 29929461000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 4299742000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 6524414000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 4433463000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 5988200000 | JPY |
| Work in process | Prior1YearInstant | 108553000 | JPY |
| Work in process | CurrentQuarterInstant | 201685000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 143435000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 142153000 | JPY |
| Other ca | Prior1YearInstant | 3029189000 | JPY |
| Other ca | CurrentQuarterInstant | 3932891000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -108213000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -102391000 | JPY |
| Current assets | Prior1YearInstant | 55140075000 | JPY |
| Current assets | CurrentQuarterInstant | 55080352000 | JPY |
| Buildings and structures | Prior1YearInstant | 3718400000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3724220000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -840101000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -866852000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2878298000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2857368000 | JPY |
| Vehicles | Prior1YearInstant | 257405000 | JPY |
| Vehicles | CurrentQuarterInstant | 262793000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -194596000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -194194000 | JPY |
| Vehicles net | Prior1YearInstant | 62808000 | JPY |
| Vehicles net | CurrentQuarterInstant | 68599000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 2701851000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 2743151000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -1763270000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -1845440000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 938581000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 897710000 | JPY |
| Land | Prior1YearInstant | 2155064000 | JPY |
| Land | CurrentQuarterInstant | 2155064000 | JPY |
| Lease assets ppe | Prior1YearInstant | 635464000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 647643000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -374340000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -414823000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 261124000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 232820000 | JPY |
| Construction in progress | Prior1YearInstant | 3040000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |