Quarterly report · Q1
9835.TEDINET S100OP3K
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥227m | 2022-03-01 → 2022-05-31 | Standalone | Operating revenue2 |
| Revenue | ¥12.2bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Revenue | ¥464m | 2021-03-01 → 2021-05-31 | Standalone | Operating revenue2 |
| Operating income | ¥679m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥744m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥680m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥738m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥647m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥743m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥434m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥607m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥499m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥38.0bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥34.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥35.4bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.3bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥22.2bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.7bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.3bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥53.49 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.96 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.87 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.5% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,331,164 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3211728000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 3901829000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 5154560000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2296306000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2453492000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 135162000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 294712000 | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 445279000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 283030000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1274766000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2158014000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 11304628000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13555538000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 7361438000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8233959000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2375882000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2376620000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 531286000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 533474000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 609350000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 571801000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 10877956000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11715856000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 22182584000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 25271394000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 4224255000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4224255000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4011275000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4011275000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4272796000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4545422000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -95730000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -95752000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12412596000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 12685201000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 42250000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 34447000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 42250000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 34447000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 12454847000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 12719649000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 34637432000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 37991043000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 12176995000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 12060883000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8531593000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 8384325000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3645401000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |