Quarterly report · Q1
9835.TEDINET S100OP3K
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥227m | 2022-03-01 → 2022-05-31 | Standalone | Operating revenue2 |
| Revenue | ¥12.2bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Revenue | ¥464m | 2021-03-01 → 2021-05-31 | Standalone | Operating revenue2 |
| Operating income | ¥679m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥744m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥680m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥738m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥647m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥743m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥434m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥607m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥499m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥38.0bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥34.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥35.4bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.3bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥22.2bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.7bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.3bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥53.49 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.96 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.87 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.5% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,331,164 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 8089500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 80895 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 22364 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 8331164 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 80895 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 219300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 219300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0263 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 219300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 219300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0263 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1398587000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3282571000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 231261000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 379560000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 12353707000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 12969140000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 31260000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 31574000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 566772000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 552158000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 14581589000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 17215005000 | JPY |
| Buildings and structures | Prior1YearInstant_NonConsolidatedMember | 26748151000 | JPY |
| Buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | 26745613000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant_NonConsolidatedMember | -17930613000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | -18072627000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 8817538000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 8672985000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 5988747000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 6043699000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 4136351000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 5001050000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -3254819000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -3324089000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 881532000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1676960000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 15687818000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 16393645000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 273509000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 255026000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4094513000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4127366000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 20055842000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 20776038000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 34637432000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 37991043000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2951285000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |