Quarterly report · Q1
9835.TEDINET S100OP3K
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥227m | 2022-03-01 → 2022-05-31 | Standalone | Operating revenue2 |
| Revenue | ¥12.2bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Revenue | ¥464m | 2021-03-01 → 2021-05-31 | Standalone | Operating revenue2 |
| Operating income | ¥679m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥744m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥680m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥738m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥647m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥743m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥434m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥607m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥499m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥38.0bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥34.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥35.4bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.3bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥22.2bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.7bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.3bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥53.49 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.96 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.87 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.5% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,331,164 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3676558000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 464087000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 227437000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration_NonConsolidatedMember | 135331000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration_NonConsolidatedMember | 136791000 | JPY |
| Fiduciary obligation i income rev oa | Prior1YTDDuration_NonConsolidatedMember | 328756000 | JPY |
| Fiduciary obligation i income rev oa | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other operating revenue2 rev oa | CurrentYTDDuration_NonConsolidatedMember | 90646000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 4109489000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 3903996000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3365225000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3225027000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 744263000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 678969000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3008000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2602000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 74000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1207000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 670000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 670000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 316000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 1580000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 9613000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 12610000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 13684000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 18672000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 16487000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 14874000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 3142000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 2862000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 19629000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 17737000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 738319000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 679904000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Contribution for construction ei | Prior1YTDDuration_NonConsolidatedMember | 15740000 | JPY |
| Contribution for construction ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 15741000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 11362000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 4267000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 28202000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 11362000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 32470000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 742697000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 647434000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 251535000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |