Quarterly report · Q3
9753.TEDINET S100Q7XP
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥18.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥946m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥915m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥849m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥731m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥11.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥93.56 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.35 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.78 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.73 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.07 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,200,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,200,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,200,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3238176000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11209924000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11588303000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 805333000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 739878000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 40000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 336569000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 325700000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 303291000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 227416000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1014733000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 700301000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 23948000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 678000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 387867000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 609170000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2941743000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2643145000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 160000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 130000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1748138000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1777920000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 64146000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 64199000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 29800000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 29800000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2002085000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2001919000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4943828000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4645065000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1180897000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1180897000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1291045000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1290037000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4030550000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4748495000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -580778000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -723068000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5921715000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6496362000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 344380000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 446875000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 344380000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 446875000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6266096000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6943237000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11209924000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |