Quarterly report · Q3
9753.TEDINET S100Q7XP
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥18.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥946m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥915m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥849m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥731m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥11.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥93.56 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.35 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.78 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.73 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.07 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,200,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,200,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,200,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1457500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 97138 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 9713800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 28700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 11200000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 97138 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1457500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1457500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1301 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1457500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1457500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1301 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4885315000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4755040000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 3098821000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 3366643000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 14589000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1231000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 160058000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 227437000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -4225000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -225000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8154558000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8350127000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 94638000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 87947000 | JPY |
| Vehicles tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 10577000 | JPY |
| Vehicles tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 7759000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 116992000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 116992000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 222208000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 212699000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 115882000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 94044000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 8689000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 8689000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 124572000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 102734000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1522182000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1779738000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 931707000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 886473000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 254695000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 256530000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2708585000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2922742000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3055365000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |