Quarterly report · Q3
9753.TEDINET S100Q7XP
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥18.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥946m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥915m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥849m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥731m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥11.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥93.56 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.35 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.78 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.73 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.07 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,200,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,200,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,200,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11588303000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 13753193000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 14933294000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 11066658000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 11841387000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2686534000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3091907000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1740062000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1810096000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 946472000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1281810000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2233000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2393000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 42324000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 42166000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration_NonConsolidatedMember | 12023000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 5926000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 1869000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 1997000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 4777000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4946000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4960000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 69452000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 56168000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 227000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 847000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 1042000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 1511000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 373000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1643000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2373000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1014281000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1335604000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 36000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 50042000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 50078000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 273000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 4304000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 273000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 4304000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1064086000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1331300000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 333035000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 416590000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 731050000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |