Quarterly report · Q3
9702.TEDINET S100PLT8
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥26.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥784m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥784m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥15.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥92.28 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.21 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.77 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.09 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.97 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥18.5bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥18.4bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥93m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥373m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥107m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥107m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥16.1bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥16.0bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥94m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥13m |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥237m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 580061000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 539893000 | JPY |
| Liabilities | Prior1YearInstant | 4803939000 | JPY |
| Liabilities | CurrentQuarterInstant | 4869882000 | JPY |
| Capital stock | Prior1YearInstant | 2346932000 | JPY |
| Capital stock | CurrentQuarterInstant | 2361512000 | JPY |
| Capital surplus | Prior1YearInstant | 2951111000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2965691000 | JPY |
| Retained earnings | Prior1YearInstant | 4117861000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4851710000 | JPY |
| Treasury stock | Prior1YearInstant | -92000 | JPY |
| Treasury stock | CurrentQuarterInstant | -92000 | JPY |
| Shareholders equity | Prior1YearInstant | 9415812000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10178821000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 156646000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 103467000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -14644000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 70621000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 142002000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 174089000 | JPY |
| Net assets | Prior1YearInstant | 9557814000 | JPY |
| Net assets | CurrentQuarterInstant | 10352910000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14361754000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15222793000 | JPY |
| Net sales | Prior1YTDDuration | 19138269000 | JPY |
| Net sales | CurrentYTDDuration | 21426195000 | JPY |
| Cost of sales | Prior1YTDDuration | 14496439000 | JPY |
| Cost of sales | CurrentYTDDuration | 16261481000 | JPY |
| Gross profit | Prior1YTDDuration | 4641830000 | JPY |
| Gross profit | CurrentYTDDuration | 5164713000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3311000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3441920000 | JPY |
| Operating income | Prior1YTDDuration | 1330829000 | JPY |
| Operating income | CurrentYTDDuration | 1722793000 | JPY |
| Interest income noi | Prior1YTDDuration | 7199000 | JPY |
| Interest income noi | CurrentYTDDuration | 10605000 | JPY |
| Dividends income noi | Prior1YTDDuration | 35196000 | JPY |
| Dividends income noi | CurrentYTDDuration | 8803000 | JPY |
| Gain on sales of securities noi | Prior1YTDDuration | - | JPY |
| Gain on sales of securities noi | CurrentYTDDuration | 17488000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 14403000 | JPY |
| Other noi | Prior1YTDDuration | 9015000 | JPY |
| Other noi | CurrentYTDDuration | 7341000 | JPY |
| Non operating income | Prior1YTDDuration | 51411000 | JPY |
| Non operating income | CurrentYTDDuration | 58643000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 803000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 562000 | JPY |
| Stock issuance cost prior noe | Prior1YTDDuration | 475000 | JPY |
| Stock issuance cost prior noe | CurrentYTDDuration | 476000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |