Quarterly report · Q3
9702.TEDINET S100PLT8
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥26.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥784m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥784m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥15.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥92.28 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.21 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.77 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.09 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.97 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥18.5bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥18.4bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥93m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥373m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥107m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥107m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥16.1bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥16.0bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥94m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥13m |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥237m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on sales of notes payable noe | Prior1YTDDuration | 1753000 | JPY |
| Loss on sales of notes payable noe | CurrentYTDDuration | 1439000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2778000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 14611000 | JPY |
| Other noe | Prior1YTDDuration | 178000 | JPY |
| Other noe | CurrentYTDDuration | 2195000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5989000 | JPY |
| Non operating expenses | CurrentYTDDuration | 19285000 | JPY |
| Ordinary income | Prior1YTDDuration | 1376252000 | JPY |
| Ordinary income | CurrentYTDDuration | 1762151000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1376252000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1762151000 | JPY |
| Income taxes current | Prior1YTDDuration | 683752000 | JPY |
| Income taxes current | CurrentYTDDuration | 818171000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -91883000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -105952000 | JPY |
| Income taxes | Prior1YTDDuration | 591868000 | JPY |
| Income taxes | CurrentYTDDuration | 712218000 | JPY |
| Profit loss | Prior1YTDDuration | 784383000 | JPY |
| Profit loss | CurrentYTDDuration | 1049932000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 784383000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1049932000 | JPY |
| Profit loss | Prior1YTDDuration | 784383000 | JPY |
| Profit loss | CurrentYTDDuration | 1049932000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -4697000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -53179000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 17176000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 85266000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 12478000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 32086000 | JPY |
| Comprehensive income | Prior1YTDDuration | 796862000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1082019000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 796862000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1082019000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04846-000InformationServiceBusinessReportableSegmentsMember | 16040145000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04846-000SecuritySystemReportableSegmentsMember | 3098124000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 19138269000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04846-000InformationServiceBusinessReportableSegmentsMember | 94417000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04846-000SecuritySystemReportableSegmentsMember | 12513000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -106930000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04846-000InformationServiceBusinessReportableSegmentsMember | 16134562000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04846-000SecuritySystemReportableSegmentsMember | 3110637000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -106930000 | JPY |
| Net sales | Prior1YTDDuration | 19138269000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04846-000InformationServiceBusinessReportableSegmentsMember | 1084601000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04846-000SecuritySystemReportableSegmentsMember | 236554000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 9673000 | JPY |
| Operating income | Prior1YTDDuration | 1330829000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |