Quarterly report · Q3
9702.TEDINET S100PLT8
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥26.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥784m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥784m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥15.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥92.28 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.21 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.77 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.09 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.97 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥18.5bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥18.4bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥93m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥373m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥107m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥107m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥16.1bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥16.0bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥94m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥13m |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥237m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term prepaid expenses | Prior1YearInstant | 6601000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 6822000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 293330000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 294392000 | JPY |
| Deferred tax assets | Prior1YearInstant | 150775000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 226943000 | JPY |
| Other ioa | Prior1YearInstant | 82152000 | JPY |
| Other ioa | CurrentQuarterInstant | 23801000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -0 | JPY |
| Investments and other assets | Prior1YearInstant | 1001202000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 945994000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2748598000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2424663000 | JPY |
| Assets | Prior1YearInstant | 14361754000 | JPY |
| Assets | CurrentQuarterInstant | 15222793000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1635335000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1760876000 | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 38268000 | JPY |
| Short term loans payable | Prior1YearInstant | 120000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 120000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1063210000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 614398000 | JPY |
| Accrued expenses | Prior1YearInstant | 102563000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 136486000 | JPY |
| Income taxes payable | Prior1YearInstant | 448664000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 453689000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 401042000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 291365000 | JPY |
| Provision for bonuses | Prior1YearInstant | 28076000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 503250000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 17395000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 42803000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 16000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 407572000 | JPY |
| Other cl | CurrentQuarterInstant | 368851000 | JPY |
| Current liabilities | Prior1YearInstant | 4223878000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4329989000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 236485000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 240128000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 53430000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 51163000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 82361000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 85249000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 43620000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 164163000 | JPY |
| Other ncl | CurrentQuarterInstant | 163352000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |