Quarterly report · Q3
9702.TEDINET S100PLT8
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥26.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥784m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥784m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥15.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥92.28 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.21 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.77 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.09 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.97 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥18.5bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥18.4bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥93m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥373m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥107m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥107m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥16.1bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥16.0bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥94m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥13m |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥237m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 6074660000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6833724000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4962481000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 5135218000 | JPY |
| Prepaid expenses | Prior1YearInstant | 143239000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 174146000 | JPY |
| Merchandise | Prior1YearInstant | 265733000 | JPY |
| Merchandise | CurrentQuarterInstant | 599137000 | JPY |
| Work in process | Prior1YearInstant | 81042000 | JPY |
| Work in process | CurrentQuarterInstant | 1017000 | JPY |
| Supplies | Prior1YearInstant | 1604000 | JPY |
| Supplies | CurrentQuarterInstant | 1027000 | JPY |
| Other ca | Prior1YearInstant | 119739000 | JPY |
| Other ca | CurrentQuarterInstant | 95190000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -35345000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -41332000 | JPY |
| Current assets | Prior1YearInstant | 11613155000 | JPY |
| Current assets | CurrentQuarterInstant | 12798130000 | JPY |
| Buildings and structures | Prior1YearInstant | 490913000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 489509000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | Prior1YearInstant | -295127000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | CurrentQuarterInstant | -298121000 | JPY |
| Buildings and structures net | Prior1YearInstant | 195785000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 191388000 | JPY |
| Land | Prior1YearInstant | 600550000 | JPY |
| Land | CurrentQuarterInstant | 600550000 | JPY |
| Other ppe | Prior1YearInstant | 667618000 | JPY |
| Other ppe | CurrentQuarterInstant | 780684000 | JPY |
| Accumulated depreciation and impairment loss ppe by group | Prior1YearInstant | -472878000 | JPY |
| Accumulated depreciation and impairment loss ppe by group | CurrentQuarterInstant | -579411000 | JPY |
| Other net ppe | Prior1YearInstant | 194740000 | JPY |
| Other net ppe | CurrentQuarterInstant | 201273000 | JPY |
| Property plant and equipment | Prior1YearInstant | 991076000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 993211000 | JPY |
| Goodwill | Prior1YearInstant | 711908000 | JPY |
| Goodwill | CurrentQuarterInstant | 444942000 | JPY |
| Other ia | Prior1YearInstant | 44411000 | JPY |
| Other ia | CurrentQuarterInstant | 40513000 | JPY |
| Intangible assets | Prior1YearInstant | 756320000 | JPY |
| Intangible assets | CurrentQuarterInstant | 485456000 | JPY |
| Investment securities | Prior1YearInstant | 468342000 | JPY |
| Investment securities | CurrentQuarterInstant | 394034000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |