Quarterly report · Q3
9632.TEDINET S100SGND
Period2023-02-01 → 2023-10-31
Filed2023-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.6bn | 2023-02-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥28.9bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2023-02-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2023-02-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2023-02-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥37.6bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥36.2bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥35.3bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.9bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥31.2bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥30.5bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.5bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.6bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,028.42 | 2023-02-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥330.14 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,366.69 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,076.31 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.19 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.4% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.9% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.0% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-10-31 | −¥242m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-10-31 | −¥242m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-10-31 | −¥641m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥1.3bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥185m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥157m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥690m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥633m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥57m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥421m |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥19.7bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥19.7bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥4.0bn |
| —segment total | revenue | 2023-02-01 → 2023-10-31 | ¥21.9bn |
| —segment total | revenue external | 2023-02-01 → 2023-10-31 | ¥21.6bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥242m |
| —segment total | segment profit | 2023-02-01 → 2023-10-31 | ¥4.6bn |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥240m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥240m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥555m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥1.3bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥182m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥125m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥656m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥598m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥58m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥400m |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥19.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥19.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥4.0bn |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥21.3bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥21.1bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥240m |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥4.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 107370000 | JPY |
| Other ioa | CurrentQuarterInstant | 108403000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3928000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3928000 | JPY |
| Investments and other assets | Prior1YearInstant | 1785442000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2005412000 | JPY |
| Noncurrent assets | Prior1YearInstant | 14445286000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 16218227000 | JPY |
| Assets | Prior1YearInstant | 36246749000 | JPY |
| Assets | CurrentQuarterInstant | 37580749000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1754927000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1494455000 | JPY |
| Income taxes payable | Prior1YearInstant | 1017063000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 498091000 | JPY |
| Provision for bonuses | Prior1YearInstant | 145722000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 374952000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 18350000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 52299000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 2695000 | JPY |
| Other cl | Prior1YearInstant | 1082485000 | JPY |
| Other cl | CurrentQuarterInstant | 1183608000 | JPY |
| Current liabilities | Prior1YearInstant | 4070847000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3553802000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1520000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 321000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 310317000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 350757000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 194193000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 290272000 | JPY |
| Other ncl | Prior1YearInstant | 433992000 | JPY |
| Other ncl | CurrentQuarterInstant | 453398000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 940023000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1094751000 | JPY |
| Liabilities | Prior1YearInstant | 5010871000 | JPY |
| Liabilities | CurrentQuarterInstant | 4648553000 | JPY |
| Capital stock | Prior1YearInstant | 1331000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1331000000 | JPY |
| Capital surplus | Prior1YearInstant | 1301614000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1318629000 | JPY |
| Retained earnings | Prior1YearInstant | 28842777000 | JPY |
| Retained earnings | CurrentQuarterInstant | 30512958000 | JPY |
| Treasury stock | Prior1YearInstant | -338504000 | JPY |
| Treasury stock | CurrentQuarterInstant | -331957000 | JPY |
| Shareholders equity | Prior1YearInstant | 31136887000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 32830630000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 26000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 26000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |