Quarterly report · Q3
9632.TEDINET S100SGND
Period2023-02-01 → 2023-10-31
Filed2023-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.6bn | 2023-02-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥28.9bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2023-02-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2023-02-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2023-02-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥37.6bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥36.2bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥35.3bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.9bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥31.2bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥30.5bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.5bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.6bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,028.42 | 2023-02-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥330.14 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,366.69 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,076.31 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.19 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.4% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.9% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.0% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-10-31 | −¥242m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-10-31 | −¥242m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-10-31 | −¥641m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥1.3bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥185m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥157m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥690m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥633m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥57m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥421m |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥19.7bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥19.7bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥4.0bn |
| —segment total | revenue | 2023-02-01 → 2023-10-31 | ¥21.9bn |
| —segment total | revenue external | 2023-02-01 → 2023-10-31 | ¥21.6bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥242m |
| —segment total | segment profit | 2023-02-01 → 2023-10-31 | ¥4.6bn |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥240m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥240m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥555m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥1.3bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥182m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥125m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥656m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥598m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥58m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥400m |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥19.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥19.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥4.0bn |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥21.3bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥21.1bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥240m |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥4.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 84500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0318 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 84500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 84500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0318 | |
| Cash and deposits | Prior1YearInstant | 13587563000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 14515995000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 7383343000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 5836260000 | JPY |
| Merchandise | Prior1YearInstant | 65895000 | JPY |
| Merchandise | CurrentQuarterInstant | 63336000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 211497000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 232341000 | JPY |
| Work in process | Prior1YearInstant | 211392000 | JPY |
| Work in process | CurrentQuarterInstant | 256380000 | JPY |
| Other ca | Prior1YearInstant | 360111000 | JPY |
| Other ca | CurrentQuarterInstant | 466896000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -18340000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -8689000 | JPY |
| Current assets | Prior1YearInstant | 21801462000 | JPY |
| Current assets | CurrentQuarterInstant | 21362522000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2173484000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2337456000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1246324000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1388693000 | JPY |
| Land | Prior1YearInstant | 8757470000 | JPY |
| Land | CurrentQuarterInstant | 9620291000 | JPY |
| Construction in progress | Prior1YearInstant | - | JPY |
| Construction in progress | CurrentQuarterInstant | 256600000 | JPY |
| Other net ppe | Prior1YearInstant | 113756000 | JPY |
| Other net ppe | CurrentQuarterInstant | 181922000 | JPY |
| Property plant and equipment | Prior1YearInstant | 12291035000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 13784963000 | JPY |
| Contract besed intangible assets ia | Prior1YearInstant | - | JPY |
| Contract besed intangible assets ia | CurrentQuarterInstant | 113019000 | JPY |
| Goodwill | Prior1YearInstant | 332344000 | JPY |
| Goodwill | CurrentQuarterInstant | 276953000 | JPY |
| Other ia | Prior1YearInstant | 36464000 | JPY |
| Other ia | CurrentQuarterInstant | 37877000 | JPY |
| Intangible assets | Prior1YearInstant | 368808000 | JPY |
| Intangible assets | CurrentQuarterInstant | 427850000 | JPY |
| Investment securities | Prior1YearInstant | 272460000 | JPY |
| Investment securities | CurrentQuarterInstant | 272460000 | JPY |
| Deferred tax assets | Prior1YearInstant | 282127000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 319431000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 519132000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 633557000 | JPY |
| Insurance funds | Prior1YearInstant | 608278000 | JPY |
| Insurance funds | CurrentQuarterInstant | 675487000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |