Quarterly report · Q3
9632.TEDINET S100SGND
Period2023-02-01 → 2023-10-31
Filed2023-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.6bn | 2023-02-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥28.9bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2023-02-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2023-02-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2023-02-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥37.6bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥36.2bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥35.3bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.9bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥31.2bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥30.5bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.5bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.6bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,028.42 | 2023-02-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥330.14 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,366.69 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,076.31 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.19 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.4% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.9% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.0% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-10-31 | −¥242m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-10-31 | −¥242m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-10-31 | −¥641m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥1.3bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥185m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥157m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥690m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥633m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥57m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥421m |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥19.7bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥19.7bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥4.0bn |
| —segment total | revenue | 2023-02-01 → 2023-10-31 | ¥21.9bn |
| —segment total | revenue external | 2023-02-01 → 2023-10-31 | ¥21.6bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥242m |
| —segment total | segment profit | 2023-02-01 → 2023-10-31 | ¥4.6bn |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥240m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥240m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥555m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥1.3bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥182m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥125m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥656m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥598m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥58m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥400m |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥19.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥19.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥4.0bn |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥21.3bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥21.1bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥240m |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥4.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 98964000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 101554000 | JPY |
| Net assets | Prior1YearInstant | 31235878000 | JPY |
| Net assets | CurrentQuarterInstant | 32932196000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 36246749000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 37580749000 | JPY |
| Net sales | Prior1YTDDuration | 21083117000 | JPY |
| Net sales | CurrentYTDDuration | 21639039000 | JPY |
| Cost of sales | Prior1YTDDuration | 15755476000 | JPY |
| Cost of sales | CurrentYTDDuration | 16216289000 | JPY |
| Gross profit | Prior1YTDDuration | 5327641000 | JPY |
| Gross profit | CurrentYTDDuration | 5422749000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1349518000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1479048000 | JPY |
| Operating income | Prior1YTDDuration | 3978122000 | JPY |
| Operating income | CurrentYTDDuration | 3943700000 | JPY |
| Interest income noi | Prior1YTDDuration | 398000 | JPY |
| Interest income noi | CurrentYTDDuration | 335000 | JPY |
| Dividends income noi | Prior1YTDDuration | 7162000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4437000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | 10387000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | 4018000 | JPY |
| Insurance income noi | Prior1YTDDuration | 1012000 | JPY |
| Insurance income noi | CurrentYTDDuration | 970000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 22019000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1078000 | JPY |
| Compensation income noi | Prior1YTDDuration | 39444000 | JPY |
| Compensation income noi | CurrentYTDDuration | 11091000 | JPY |
| Other noi | Prior1YTDDuration | 17358000 | JPY |
| Other noi | CurrentYTDDuration | 15136000 | JPY |
| Non operating income | Prior1YTDDuration | 97783000 | JPY |
| Non operating income | CurrentYTDDuration | 37067000 | JPY |
| Other noe | Prior1YTDDuration | 310000 | JPY |
| Other noe | CurrentYTDDuration | 377000 | JPY |
| Non operating expenses | Prior1YTDDuration | 310000 | JPY |
| Non operating expenses | CurrentYTDDuration | 377000 | JPY |
| Ordinary income | Prior1YTDDuration | 4075595000 | JPY |
| Ordinary income | CurrentYTDDuration | 3980390000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | 4851000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | 2344000 | JPY |
| Extraordinary income | Prior1YTDDuration | 4851000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2344000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4080447000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3982735000 | JPY |
| Income taxes current | Prior1YTDDuration | 1361081000 | JPY |
| Income taxes current | CurrentYTDDuration | 1369630000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -56689000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -38495000 | JPY |
| Income taxes | Prior1YTDDuration | 1304392000 | JPY |
| Income taxes | CurrentYTDDuration | 1331135000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |