Quarterly report · Q2
9376.TEDINET S100QQF2
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥958m | 2022-10-01 → 2023-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥502m | 2021-10-01 → 2022-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥184m | 2021-10-01 → 2022-03-31 | Cons. | Operating revenue1 |
| Operating income | −¥141m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥213m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥95m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥105m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥36m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥95m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥36m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥96m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥124m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥46m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥96m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥46m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥668m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥488m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥74m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥150m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥67m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥614,000 | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥200,000 | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥200,000 | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥18,000 | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18,000 | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-25.95 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.02 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.53 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.4 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.47 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 1726912000 | JPY |
| Net assets | CurrentQuarterInstant | 1623457000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2214806000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2291063000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 183761000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 958029000 | JPY |
| Operating expenses | Prior1YTDDuration | 150859000 | JPY |
| Operating expenses | CurrentYTDDuration | 811805000 | JPY |
| Operating gross profit | Prior1YTDDuration | 32902000 | JPY |
| Operating gross profit | CurrentYTDDuration | 146223000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 245833000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 287134000 | JPY |
| Operating income | Prior1YTDDuration | -212930000 | JPY |
| Operating income | CurrentYTDDuration | -140910000 | JPY |
| Interest income noi | Prior1YTDDuration | 21000 | JPY |
| Interest income noi | CurrentYTDDuration | 9000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8000 | JPY |
| Dividends income noi | CurrentYTDDuration | 17000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 29224000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 24000 | JPY |
| Subsidy income3 noi | Prior1YTDDuration | 146350000 | JPY |
| Subsidy income3 noi | CurrentYTDDuration | 45520000 | JPY |
| Other noi | Prior1YTDDuration | 955000 | JPY |
| Other noi | CurrentYTDDuration | 675000 | JPY |
| Non operating income | Prior1YTDDuration | 176560000 | JPY |
| Non operating income | CurrentYTDDuration | 46248000 | JPY |
| Ordinary income | Prior1YTDDuration | -36369000 | JPY |
| Ordinary income | CurrentYTDDuration | -94662000 | JPY |
| Income before income taxes | Prior1YTDDuration | -36369000 | JPY |
| Income before income taxes | CurrentYTDDuration | -94662000 | JPY |
| Income taxes current | Prior1YTDDuration | 9387000 | JPY |
| Income taxes current | CurrentYTDDuration | 1095000 | JPY |
| Income taxes deferred | Prior1YTDDuration | － | JPY |
| Income taxes deferred | CurrentYTDDuration | － | JPY |
| Income taxes | Prior1YTDDuration | 9387000 | JPY |
| Income taxes | CurrentYTDDuration | 1095000 | JPY |
| Profit loss | Prior1YTDDuration | -45757000 | JPY |
| Profit loss | CurrentYTDDuration | -95757000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -45757000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -95757000 | JPY |
| Profit loss | Prior1YTDDuration | -45757000 | JPY |
| Profit loss | CurrentYTDDuration | -95757000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 148000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -46000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | － | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -7650000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 148000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -7697000 | JPY |
| Comprehensive income | Prior1YTDDuration | -45608000 | JPY |
| Comprehensive income | CurrentYTDDuration | -103455000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |