Quarterly report · Q2
9376.TEDINET S100QQF2
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥958m | 2022-10-01 → 2023-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥502m | 2021-10-01 → 2022-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥184m | 2021-10-01 → 2022-03-31 | Cons. | Operating revenue1 |
| Operating income | −¥141m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥213m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥95m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥105m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥36m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥95m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥36m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥96m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥124m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥46m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥96m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥46m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥668m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥488m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥74m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥150m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥67m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥614,000 | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥200,000 | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥200,000 | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥18,000 | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18,000 | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-25.95 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.02 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.53 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.4 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.47 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -45608000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -103455000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | -36369000 | JPY |
| Income before income taxes | CurrentYTDDuration | -94662000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 2655000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 2002000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 22000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 3104000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -4700000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -30000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -27000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -22116000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 562000 | JPY |
| Loss gain operating accounts receivable | Prior1YTDDuration | -8758000 | JPY |
| Loss gain operating accounts receivable | CurrentYTDDuration | -20976000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -540000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 942000 | JPY |
| Loss gain on travel advances ope cf | Prior1YTDDuration | -4306000 | JPY |
| Loss gain on travel advances ope cf | CurrentYTDDuration | -12330000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration | 6068000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration | -1762000 | JPY |
| Decrease increase in other assets ope cf | Prior1YTDDuration | -19838000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | 29725000 | JPY |
| Increase decrease in operating accounts payable ope cf | Prior1YTDDuration | 4010000 | JPY |
| Increase decrease in operating accounts payable ope cf | CurrentYTDDuration | 48777000 | JPY |
| I increase decrease in travel advances by costomers | Prior1YTDDuration | 22299000 | JPY |
| I increase decrease in travel advances by costomers | CurrentYTDDuration | 107895000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YTDDuration | 516000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYTDDuration | 7378000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -53306000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 84824000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 30000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 27000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -13240000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -10384000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -66516000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 74467000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | － | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -420000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -410000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | － | JPY |
| Proceeds from withdrawal of investment securities inv cf | Prior1YTDDuration | 44000 | JPY |
| Proceeds from withdrawal of investment securities inv cf | CurrentYTDDuration | 35000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 300000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 1000000 | JPY |
| Purchase of insurance funds inv cf | Prior1YTDDuration | -134000 | JPY |
| Purchase of insurance funds inv cf | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |