Quarterly report · Q2
9376.TEDINET S100QQF2
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥958m | 2022-10-01 → 2023-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥502m | 2021-10-01 → 2022-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥184m | 2021-10-01 → 2022-03-31 | Cons. | Operating revenue1 |
| Operating income | −¥141m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥213m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥95m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥105m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥36m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥95m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥36m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥96m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥124m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥46m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥96m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥46m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥668m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥488m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥74m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥150m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥67m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥614,000 | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥200,000 | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥200,000 | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥18,000 | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18,000 | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-25.95 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.02 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.53 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.4 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.47 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 1799274000 | JPY |
| Current assets | CurrentQuarterInstant | 1878196000 | JPY |
| Property plant and equipment | Prior1YearInstant | 455000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 639000 | JPY |
| Intangible assets | Prior1YearInstant | 10430000 | JPY |
| Intangible assets | CurrentQuarterInstant | 8667000 | JPY |
| Investment securities | Prior1YearInstant | 205781000 | JPY |
| Investment securities | CurrentQuarterInstant | 205698000 | JPY |
| Other ioa | Prior1YearInstant | 198864000 | JPY |
| Other ioa | CurrentQuarterInstant | 197862000 | JPY |
| Investments and other assets | Prior1YearInstant | 404646000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 403561000 | JPY |
| Noncurrent assets | Prior1YearInstant | 415531000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 412867000 | JPY |
| Assets | Prior1YearInstant | 2214806000 | JPY |
| Assets | CurrentQuarterInstant | 2291063000 | JPY |
| Operating accounts payable | Prior1YearInstant | 31173000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 79950000 | JPY |
| Income taxes payable | Prior1YearInstant | 11344000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2205000 | JPY |
| Travel advences by costomers cl | Prior1YearInstant | 289920000 | JPY |
| Travel advences by costomers cl | CurrentQuarterInstant | 397815000 | JPY |
| Provision for bonuses | Prior1YearInstant | － | JPY |
| Provision for bonuses | CurrentQuarterInstant | 22000000 | JPY |
| Other cl | Prior1YearInstant | 25626000 | JPY |
| Other cl | CurrentQuarterInstant | 40505000 | JPY |
| Current liabilities | Prior1YearInstant | 358064000 | JPY |
| Current liabilities | CurrentQuarterInstant | 542477000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 129829000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 125128000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 129829000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 125128000 | JPY |
| Liabilities | Prior1YearInstant | 487893000 | JPY |
| Liabilities | CurrentQuarterInstant | 667606000 | JPY |
| Capital stock | Prior1YearInstant | 312000000 | JPY |
| Capital stock | CurrentQuarterInstant | 312000000 | JPY |
| Capital surplus | Prior1YearInstant | 175600000 | JPY |
| Capital surplus | CurrentQuarterInstant | 175600000 | JPY |
| Retained earnings | Prior1YearInstant | 1239567000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1143809000 | JPY |
| Treasury stock | Prior1YearInstant | -19000 | JPY |
| Treasury stock | CurrentQuarterInstant | -19000 | JPY |
| Shareholders equity | Prior1YearInstant | 1727147000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1631389000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -234000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -281000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | － | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -7650000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -234000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -7932000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |