Quarterly report · Q1
9366.TEDINET S100OWZ2
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥18.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥265m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥316m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥318m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥350m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥301m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥350m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥185m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥759m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥246m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥192m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥253m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.03 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.96 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥131.55 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.82 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥369m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥598m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥595m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥588m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥588m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥135m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥574m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥574m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥58m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥58m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥403m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥569m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥568m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥42m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥597m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥597m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥128m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥588m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 37040000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 132575000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -28944000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -27333000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 198364000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 296179000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 52171000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 52171000 | JPY |
| Non controlling interests | Prior1YearInstant | 90256000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 95842000 | JPY |
| Net assets | Prior1YearInstant | 9448282000 | JPY |
| Net assets | CurrentQuarterInstant | 9511078000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20483189000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21130232000 | JPY |
| Net sales | Prior1YTDDuration | 4242989000 | JPY |
| Net sales | CurrentYTDDuration | 4888561000 | JPY |
| Cost of sales | Prior1YTDDuration | 3269934000 | JPY |
| Cost of sales | CurrentYTDDuration | 3886996000 | JPY |
| Gross profit | Prior1YTDDuration | 973055000 | JPY |
| Gross profit | CurrentYTDDuration | 1001564000 | JPY |
| Selling expenses sga | Prior1YTDDuration | 289034000 | JPY |
| Selling expenses sga | CurrentYTDDuration | 314964000 | JPY |
| General and administrative expenses sga | Prior1YTDDuration | 368305000 | JPY |
| General and administrative expenses sga | CurrentYTDDuration | 421846000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 657340000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 736811000 | JPY |
| Operating income | Prior1YTDDuration | 315715000 | JPY |
| Operating income | CurrentYTDDuration | 264753000 | JPY |
| Interest income noi | Prior1YTDDuration | 26000 | JPY |
| Interest income noi | CurrentYTDDuration | 579000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5861000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6844000 | JPY |
| Insurance income noi | Prior1YTDDuration | 3000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 3872000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 32543000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 81954000 | JPY |
| Other noi | Prior1YTDDuration | 12683000 | JPY |
| Other noi | CurrentYTDDuration | 10600000 | JPY |
| Non operating income | Prior1YTDDuration | 54115000 | JPY |
| Non operating income | CurrentYTDDuration | 103851000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 19578000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 18365000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | - | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | 31568000 | JPY |
| Commission fee noe | Prior1YTDDuration | 747000 | JPY |
| Commission fee noe | CurrentYTDDuration | 762000 | JPY |
| Non operating expenses | Prior1YTDDuration | 20326000 | JPY |
| Non operating expenses | CurrentYTDDuration | 50696000 | JPY |
| Ordinary income | Prior1YTDDuration | 349503000 | JPY |
| Ordinary income | CurrentYTDDuration | 317908000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |