Quarterly report · Q1
9366.TEDINET S100OWZ2
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥18.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥265m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥316m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥318m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥350m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥301m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥350m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥185m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥759m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥246m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥192m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥253m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.03 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.96 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥131.55 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.82 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥369m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥598m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥595m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥588m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥588m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥135m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥574m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥574m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥58m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥58m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥403m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥569m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥568m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥42m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥597m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥597m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥128m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥588m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 7574000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 7574000 | JPY |
| Loss on disaster el | Prior1YTDDuration | - | JPY |
| Loss on disaster el | CurrentYTDDuration | 24220000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 24220000 | JPY |
| Income before income taxes | Prior1YTDDuration | 349503000 | JPY |
| Income before income taxes | CurrentYTDDuration | 301263000 | JPY |
| Income taxes current | Prior1YTDDuration | 130360000 | JPY |
| Income taxes current | CurrentYTDDuration | 163343000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -33873000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -54223000 | JPY |
| Income taxes | Prior1YTDDuration | 96487000 | JPY |
| Income taxes | CurrentYTDDuration | 109119000 | JPY |
| Profit loss | Prior1YTDDuration | 253016000 | JPY |
| Profit loss | CurrentYTDDuration | 192143000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 6843000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 7123000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 246172000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 185019000 | JPY |
| Profit loss | Prior1YTDDuration | 253016000 | JPY |
| Profit loss | CurrentYTDDuration | 192143000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 364000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -3155000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 3411000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 2287000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 51804000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 95534000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 2278000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1611000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 57859000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 96277000 | JPY |
| Comprehensive income | Prior1YTDDuration | 310876000 | JPY |
| Comprehensive income | CurrentYTDDuration | 288420000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 303184000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 282834000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 7691000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 5585000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04353-000PackingReportableSegmentsMember | 3019536000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04353-000TransportationReportableSegmentsMember | 568206000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04353-000WarehouseReportableSegmentsMember | 596899000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04353-000BuildingLeaseReportableSegmentsMember | 58347000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 4242989000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4242989000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04353-000PackingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04353-000TransportationReportableSegmentsMember | 1188000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04353-000WarehouseReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04353-000BuildingLeaseReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |