Quarterly report · Q1
9366.TEDINET S100OWZ2
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥18.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥265m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥316m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥318m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥350m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥301m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥350m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥185m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥759m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥246m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥192m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥253m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.03 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.96 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥131.55 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.82 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥369m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥598m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥595m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥588m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥588m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥135m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥574m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥574m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥58m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥58m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥403m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥569m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥568m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥42m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥597m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥597m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥128m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥588m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 13775844000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13887941000 | JPY |
| Assets | Prior1YearInstant | 20483189000 | JPY |
| Assets | CurrentQuarterInstant | 21130232000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 737159000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 727604000 | JPY |
| Short term loans payable | Prior1YearInstant | 3206051000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3773280000 | JPY |
| Lease obligations cl | Prior1YearInstant | 240009000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 256201000 | JPY |
| Income taxes payable | Prior1YearInstant | 261872000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 197809000 | JPY |
| Provision for bonuses | Prior1YearInstant | 504581000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 184087000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 17047000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 36607000 | JPY |
| Other cl | Prior1YearInstant | 991085000 | JPY |
| Other cl | CurrentQuarterInstant | 1550332000 | JPY |
| Current liabilities | Prior1YearInstant | 5957807000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6725922000 | JPY |
| Long term loans payable | Prior1YearInstant | 2839096000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2670280000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 688816000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 632643000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 850918000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 859565000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 471865000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 474332000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant | 29392000 | JPY |
| Derivatives liabilities ncl | CurrentQuarterInstant | 57663000 | JPY |
| Other ncl | Prior1YearInstant | 197011000 | JPY |
| Other ncl | CurrentQuarterInstant | 198746000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5077100000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4893231000 | JPY |
| Liabilities | Prior1YearInstant | 11034907000 | JPY |
| Liabilities | CurrentQuarterInstant | 11619153000 | JPY |
| Capital stock | Prior1YearInstant | 2523866000 | JPY |
| Capital stock | CurrentQuarterInstant | 2523866000 | JPY |
| Capital surplus | Prior1YearInstant | 2451719000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2451654000 | JPY |
| Retained earnings | Prior1YearInstant | 4313148000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4272648000 | JPY |
| Treasury stock | Prior1YearInstant | -181244000 | JPY |
| Treasury stock | CurrentQuarterInstant | -181284000 | JPY |
| Shareholders equity | Prior1YearInstant | 9107489000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9066884000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 198400000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 196782000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -8130000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -5843000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |