Quarterly report · Q1
9357.TEDINET S100OWN5
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥81.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥135.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥131.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥123.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥29.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥103.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥102.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥99.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.37 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.9 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥135m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥135m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20.8bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.8bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥900,000 |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥574m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥440m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥134m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥213m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥106m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥106m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19.1bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥19.1bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥900,000 |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥500m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥395m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥105m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥215m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ppe | Prior1YearInstant | 856109000 | JPY |
| Other net ppe | CurrentQuarterInstant | 834769000 | JPY |
| Property plant and equipment | Prior1YearInstant | 68114589000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 71078229000 | JPY |
| Software | Prior1YearInstant | 189567000 | JPY |
| Software | CurrentQuarterInstant | 186073000 | JPY |
| Software in progress | Prior1YearInstant | 122696000 | JPY |
| Software in progress | CurrentQuarterInstant | 155834000 | JPY |
| Lease assets ia | Prior1YearInstant | 5197000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 4658000 | JPY |
| Other ia | Prior1YearInstant | 42248000 | JPY |
| Other ia | CurrentQuarterInstant | 41560000 | JPY |
| Intangible assets | Prior1YearInstant | 359709000 | JPY |
| Intangible assets | CurrentQuarterInstant | 388126000 | JPY |
| Investment securities | Prior1YearInstant | 20765863000 | JPY |
| Investment securities | CurrentQuarterInstant | 20187051000 | JPY |
| Long term loans receivable | Prior1YearInstant | 624640000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 621640000 | JPY |
| Deferred tax assets | Prior1YearInstant | 754603000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 762286000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1176947000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1183829000 | JPY |
| Other ioa | Prior1YearInstant | 1984305000 | JPY |
| Other ioa | CurrentQuarterInstant | 2058654000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -205139000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -205139000 | JPY |
| Investments and other assets | Prior1YearInstant | 25101221000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 24608322000 | JPY |
| Noncurrent assets | Prior1YearInstant | 93575520000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 96074678000 | JPY |
| Assets | Prior1YearInstant | 131928260000 | JPY |
| Assets | CurrentQuarterInstant | 135466130000 | JPY |
| Accounts payable trade | Prior1YearInstant | 5442523000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 5775351000 | JPY |
| Short term loans payable | Prior1YearInstant | 2500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 247444000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 589756000 | JPY |
| Lease obligations cl | Prior1YearInstant | 232250000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 828191000 | JPY |
| Income taxes payable | Prior1YearInstant | 846241000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 252464000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1749135000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 865662000 | JPY |
| Other cl | Prior1YearInstant | 5649190000 | JPY |
| Other cl | CurrentQuarterInstant | 3387216000 | JPY |
| Current liabilities | Prior1YearInstant | 16666785000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15798642000 | JPY |
| Long term loans payable | Prior1YearInstant | 3547687000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6238514000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |