Quarterly report · Q1
9357.TEDINET S100OWN5
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥81.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥135.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥131.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥123.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥29.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥103.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥102.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥99.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.37 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.9 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥135m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥135m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20.8bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.8bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥900,000 |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥574m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥440m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥134m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥213m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥106m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥106m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19.1bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥19.1bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥900,000 |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥500m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥395m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥105m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥215m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3202100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3202100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0970 | |
| Cash and deposits | Prior1YearInstant | 18236361000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 19277112000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 14652372000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 14451761000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 687489000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 620337000 | JPY |
| Income taxes receivable | Prior1YearInstant | 95329000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 68132000 | JPY |
| Other ca | Prior1YearInstant | 4707479000 | JPY |
| Other ca | CurrentQuarterInstant | 4997350000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -26292000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -23242000 | JPY |
| Current assets | Prior1YearInstant | 38352740000 | JPY |
| Current assets | CurrentQuarterInstant | 39391452000 | JPY |
| Buildings and structures | Prior1YearInstant | 71412704000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 72239758000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -35085900000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -35634132000 | JPY |
| Buildings and structures net | Prior1YearInstant | 36326803000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 36605626000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 16582685000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 16614495000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -12679648000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -12835112000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3903037000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 3779383000 | JPY |
| Land | Prior1YearInstant | 26004786000 | JPY |
| Land | CurrentQuarterInstant | 27488911000 | JPY |
| Lease assets ppe | Prior1YearInstant | 865791000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 872161000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -648988000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -671760000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 216803000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 200400000 | JPY |
| Right of use assets | Prior1YearInstant | 760872000 | JPY |
| Right of use assets | CurrentQuarterInstant | 1733178000 | JPY |
| Accumulated depreciation right of use assets | Prior1YearInstant | -170831000 | JPY |
| Accumulated depreciation right of use assets | CurrentQuarterInstant | -220720000 | JPY |
| Right of use assets net | Prior1YearInstant | 590041000 | JPY |
| Right of use assets net | CurrentQuarterInstant | 1512458000 | JPY |
| Construction in progress | Prior1YearInstant | 217006000 | JPY |
| Construction in progress | CurrentQuarterInstant | 656679000 | JPY |
| Other ppe | Prior1YearInstant | 2389395000 | JPY |
| Other ppe | CurrentQuarterInstant | 2445847000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1533285000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1611078000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |