Quarterly report · Q1
9357.TEDINET S100OWN5
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥81.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥135.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥131.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥123.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥29.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥103.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥102.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥99.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.37 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.9 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥135m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥135m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20.8bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.8bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥900,000 |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥574m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥440m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥134m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥213m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥106m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥106m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19.1bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥19.1bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥900,000 |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥500m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥395m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥105m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥215m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 574109000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 927741000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1395680000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1539409000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 8411000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 8786000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4100613000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4121029000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2037165000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2041289000 | JPY |
| Accrued directors and corporate auditors retirement benefits | Prior1YearInstant | 179625000 | JPY |
| Accrued directors and corporate auditors retirement benefits | CurrentQuarterInstant | 179625000 | JPY |
| Other ncl | Prior1YearInstant | 696605000 | JPY |
| Other ncl | CurrentQuarterInstant | 663366000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12539897000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 15719761000 | JPY |
| Liabilities | Prior1YearInstant | 29206683000 | JPY |
| Liabilities | CurrentQuarterInstant | 31518404000 | JPY |
| Capital stock | Prior1YearInstant | 2350704000 | JPY |
| Capital stock | CurrentQuarterInstant | 2350704000 | JPY |
| Capital surplus | Prior1YearInstant | 1597043000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1597043000 | JPY |
| Retained earnings | Prior1YearInstant | 90103348000 | JPY |
| Retained earnings | CurrentQuarterInstant | 90695434000 | JPY |
| Treasury stock | Prior1YearInstant | -2304833000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2304833000 | JPY |
| Shareholders equity | Prior1YearInstant | 91746264000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 92338350000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7704605000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 7318573000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -870030000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 38153000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 205503000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 187632000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7040078000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 7544359000 | JPY |
| Non controlling interests | Prior1YearInstant | 3935234000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4065015000 | JPY |
| Net assets | Prior1YearInstant | 102721576000 | JPY |
| Net assets | CurrentQuarterInstant | 103947725000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 131928260000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 135466130000 | JPY |
| Net sales | Prior1YTDDuration | 19472891000 | JPY |
| Net sales | CurrentYTDDuration | 21201970000 | JPY |
| Cost of sales | Prior1YTDDuration | 15297120000 | JPY |
| Cost of sales | CurrentYTDDuration | 17149226000 | JPY |
| Gross profit | Prior1YTDDuration | 4175771000 | JPY |
| Gross profit | CurrentYTDDuration | 4052744000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2317406000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2358666000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |