Half-year report · Q2
9204.TEDINET S100UOZ6
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥2.3bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥3.2bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥95m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥7.5bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥95m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥6.0bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥590m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥3.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.3bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥101.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥110.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥114.8bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥79.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥82.9bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥27.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥30.5bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥25.3bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥26.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥25.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥26.9bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥27.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥22.5bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥972m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥351m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.02 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.93 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥29 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 21.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 60,329,400 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,329,400 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,329,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 16000000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 13688000000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14834000000 | JPY |
| Provision for reserve for scheduled maintenance costs | Prior1YearInstant_NonConsolidatedMember | 14743000000 | JPY |
| Provision for reserve for scheduled maintenance costs | CurrentQuarterInstant_NonConsolidatedMember | 8498000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 962000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 996000000 | JPY |
| Derivatives liabilities cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Derivatives liabilities cl | CurrentQuarterInstant_NonConsolidatedMember | 925000000 | JPY |
| Forward exchange contracts cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Forward exchange contracts cl | CurrentQuarterInstant_NonConsolidatedMember | 33000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2291000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1944000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 57019000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 53046000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 9250000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8500000000 | JPY |
| Provision for reserve for aircraft return ncl | Prior1YearInstant_NonConsolidatedMember | 3236000000 | JPY |
| Provision for reserve for aircraft return ncl | CurrentQuarterInstant_NonConsolidatedMember | 2724000000 | JPY |
| Provision for reserve for scheduled maintenance costs ncl | Prior1YearInstant_NonConsolidatedMember | 12328000000 | JPY |
| Provision for reserve for scheduled maintenance costs ncl | CurrentQuarterInstant_NonConsolidatedMember | 13124000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 445000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 447000000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Derivatives liabilities ncl | CurrentQuarterInstant_NonConsolidatedMember | 555000000 | JPY |
| Forward exchange contracts ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Forward exchange contracts ncl | CurrentQuarterInstant_NonConsolidatedMember | 305000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 653000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 622000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 25913000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26280000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 82932000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 79327000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 18353000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 18349000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8421000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6121000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1393000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1377000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 25481000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 23192000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 2376000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -888000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 2376000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -888000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 27857000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 22304000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 110790000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |