Half-year report · Q2
9204.TEDINET S100UOZ6
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥2.3bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥3.2bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥95m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥7.5bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥95m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥6.0bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥590m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥3.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.3bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥101.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥110.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥114.8bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥79.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥82.9bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥27.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥30.5bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥25.3bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥26.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥25.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥26.9bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥27.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥22.5bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥972m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥351m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.02 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.93 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥29 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 21.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 60,329,400 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,329,400 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,329,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating accounts receivable ca | CurrentQuarterInstant_NonConsolidatedMember | 6061000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 29000000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 4267000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 966000000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 4234000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 5704000000 | JPY |
| Derivatives ca | Prior1YearInstant_NonConsolidatedMember | 1298000000 | JPY |
| Derivatives ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Forward exchange contracts ca | Prior1YearInstant_NonConsolidatedMember | 1905000000 | JPY |
| Forward exchange contracts ca | CurrentQuarterInstant_NonConsolidatedMember | 656000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 32000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 56000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 44473000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 38801000000 | JPY |
| Aircraft parts net | Prior1YearInstant_NonConsolidatedMember | 10226000000 | JPY |
| Aircraft parts net | CurrentQuarterInstant_NonConsolidatedMember | 9530000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 3673000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 5334000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 13899000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 14864000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 281000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 174000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 141000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 122000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 4155000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 3900000000 | JPY |
| Long term deposits | Prior1YearInstant_NonConsolidatedMember | 29932000000 | JPY |
| Long term deposits | CurrentQuarterInstant_NonConsolidatedMember | 25621000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 17067000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 18123000000 | JPY |
| Derivatives ioa | Prior1YearInstant_NonConsolidatedMember | 297000000 | JPY |
| Derivatives ioa | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Forward exchange contracts ioa | Prior1YearInstant_NonConsolidatedMember | 540000000 | JPY |
| Forward exchange contracts ioa | CurrentQuarterInstant_NonConsolidatedMember | 21000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 52136000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 47791000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 66317000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 62829000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 110790000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 101631000000 | JPY |
| Operating accounts payable | Prior1YearInstant_NonConsolidatedMember | 4050000000 | JPY |
| Operating accounts payable | CurrentQuarterInstant_NonConsolidatedMember | 4297000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 20000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 20000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1250000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 32000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |