Half-year report · Q2
9204.TEDINET S100UOZ6
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥2.3bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥3.2bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥95m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥7.5bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥95m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥6.0bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥590m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥3.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.3bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥101.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥110.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥114.8bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥79.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥82.9bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥27.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥30.5bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥25.3bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥26.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥25.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥26.9bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥27.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥22.5bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥972m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥351m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.02 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.93 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥29 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 21.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 60,329,400 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,329,400 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,329,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 101631000000 | JPY |
| Business revenue rev oa | Prior1YTDDuration_NonConsolidatedMember | 52035000000 | JPY |
| Business revenue rev oa | CurrentYTDDuration_NonConsolidatedMember | 54488000000 | JPY |
| Business expenses | Prior1YTDDuration_NonConsolidatedMember | 45905000000 | JPY |
| Business expenses | CurrentYTDDuration_NonConsolidatedMember | 48731000000 | JPY |
| Gross profit business | Prior1YTDDuration_NonConsolidatedMember | 6129000000 | JPY |
| Gross profit business | CurrentYTDDuration_NonConsolidatedMember | 5757000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2949000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3432000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 3180000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2324000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 128000000 | JPY |
| Penalty income noi | Prior1YTDDuration_NonConsolidatedMember | 462000000 | JPY |
| Penalty income noi | CurrentYTDDuration_NonConsolidatedMember | 477000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 2849000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 126000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 79000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3438000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 685000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 221000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 255000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 2252000000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 387000000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 213000000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 137000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 24000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 55000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 640000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2914000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 5978000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 95000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 5978000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 95000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 2644000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 670000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 2660000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 686000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 3318000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -590000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 5978000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 95000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 1222000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 1435000000 | JPY |
| Increase decrease in provision for reserve for scheduled maintenance costs ope cf | Prior1YTDDuration_NonConsolidatedMember | -41000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |