Quarterly report · Q1
9115.TEDINET S100OZZX
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥45.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥579m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥809m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥458m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥663m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥965m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥459m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥515m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥250.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥237.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥209.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥197.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥190.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥53.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥47.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.69 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥891m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥891m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥520m |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥603m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥603m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥629m |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥126m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥126m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥579m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 107271000 | JPY |
| Other ia | CurrentQuarterInstant | 101622000 | JPY |
| Intangible assets | Prior1YearInstant | 107271000 | JPY |
| Intangible assets | CurrentQuarterInstant | 101622000 | JPY |
| Investment securities | Prior1YearInstant | 8975879000 | JPY |
| Investment securities | CurrentQuarterInstant | 10306191000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1058039000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1093024000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1169606000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1179247000 | JPY |
| Other ioa | Prior1YearInstant | 1713416000 | JPY |
| Other ioa | CurrentQuarterInstant | 4044694000 | JPY |
| Investments and other assets | Prior1YearInstant | 12916941000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 16623157000 | JPY |
| Noncurrent assets | Prior1YearInstant | 209412700000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 217713991000 | JPY |
| Assets | Prior1YearInstant | 237569264000 | JPY |
| Assets | CurrentQuarterInstant | 250141045000 | JPY |
| Accounts payable shipping clwat | Prior1YearInstant | 2159168000 | JPY |
| Accounts payable shipping clwat | CurrentQuarterInstant | 2525688000 | JPY |
| Current portion of bonds | Prior1YearInstant | 482000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 452000000 | JPY |
| Short term loans payable | Prior1YearInstant | 28705212000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 30740593000 | JPY |
| Lease obligations cl | Prior1YearInstant | 2098000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2109000 | JPY |
| Accounts payable other | Prior1YearInstant | 539145000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 465442000 | JPY |
| Income taxes payable | Prior1YearInstant | 714392000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 374828000 | JPY |
| Provision for bonuses | Prior1YearInstant | 46482000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 118938000 | JPY |
| Other cl | Prior1YearInstant | 4845052000 | JPY |
| Other cl | CurrentQuarterInstant | 6049169000 | JPY |
| Current liabilities | Prior1YearInstant | 37493552000 | JPY |
| Current liabilities | CurrentQuarterInstant | 40728770000 | JPY |
| Bonds payable | Prior1YearInstant | 418000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 418000000 | JPY |
| Long term loans payable | Prior1YearInstant | 144120567000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 146751888000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 708000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 177000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1001427000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 879513000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1043086000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1043086000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 205531000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 205531000 | JPY |
| Provision for special repairs | Prior1YearInstant | 2265696000 | JPY |
| Provision for special repairs | CurrentQuarterInstant | 2571882000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |