Quarterly report · Q1
9115.TEDINET S100OZZX
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥45.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥579m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥809m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥458m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥663m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥965m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥459m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥515m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥250.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥237.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥209.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥197.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥190.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥53.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥47.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.69 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥891m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥891m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥520m |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥603m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥603m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥629m |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥126m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥126m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥579m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision ncl | Prior1YearInstant | 2471228000 | JPY |
| Provision ncl | CurrentQuarterInstant | 2777414000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 373309000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 388900000 | JPY |
| Liabilities from application of equity method ncl | Prior1YearInstant | 341466000 | JPY |
| Liabilities from application of equity method ncl | CurrentQuarterInstant | 216058000 | JPY |
| Other ncl | Prior1YearInstant | 2923599000 | JPY |
| Other ncl | CurrentQuarterInstant | 3879543000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 152693394000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 156354582000 | JPY |
| Liabilities | Prior1YearInstant | 190186946000 | JPY |
| Liabilities | CurrentQuarterInstant | 197083353000 | JPY |
| Capital stock | Prior1YearInstant | 1800000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1800000000 | JPY |
| Capital surplus | Prior1YearInstant | 525490000 | JPY |
| Capital surplus | CurrentQuarterInstant | 612939000 | JPY |
| Retained earnings | Prior1YearInstant | 18275856000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18999623000 | JPY |
| Treasury stock | Prior1YearInstant | -581058000 | JPY |
| Treasury stock | CurrentQuarterInstant | -534741000 | JPY |
| Shareholders equity | Prior1YearInstant | 20020289000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20877820000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 410414000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 497129000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 38498000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1206498000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1906276000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1906276000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1597202000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2613897000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3952392000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6223802000 | JPY |
| Non controlling interests | Prior1YearInstant | 23409636000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 25956068000 | JPY |
| Net assets | Prior1YearInstant | 47382318000 | JPY |
| Net assets | CurrentQuarterInstant | 53057691000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 237569264000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 250141045000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04242-000InternationalShippingReportableSegmentsMember | 9156562000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04242-000HotelAndHotelRelatedBusinessReportableSegmentsMember | 603312000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04242-000RealEstateLeasingReportableSegmentsMember | 126452000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9886327000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 9886327000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04242-000InternationalShippingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04242-000HotelAndHotelRelatedBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04242-000RealEstateLeasingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |