Quarterly report · Q1
9115.TEDINET S100OZZX
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥45.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥579m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥809m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥458m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥663m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥965m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥459m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥515m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥250.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥237.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥209.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥197.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥190.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥53.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥47.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.69 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥891m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥891m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥520m |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥603m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥603m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥629m |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥126m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥126m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥579m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | 148251000 | JPY |
| Income taxes | CurrentYTDDuration | -125490000 | JPY |
| Profit loss | Prior1YTDDuration | 514881000 | JPY |
| Profit loss | CurrentYTDDuration | 1590775000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 56115000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 625449000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 458766000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 965325000 | JPY |
| Profit loss | Prior1YTDDuration | 514881000 | JPY |
| Profit loss | CurrentYTDDuration | 1590775000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -132298000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 86835000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 487636000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 2259121000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1206555000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1280910000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 83425000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 562103000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1645319000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 4188970000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2160201000 | JPY |
| Comprehensive income | CurrentYTDDuration | 5779745000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1216217000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3236734000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 943983000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2543010000 | JPY |
| Cash and deposits | Prior1YearInstant | 23662305000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 26901284000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 467657000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 318777000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 22378000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 21634000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 901699000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 874103000 | JPY |
| Other ca | Prior1YearInstant | 3102522000 | JPY |
| Other ca | CurrentQuarterInstant | 4311253000 | JPY |
| Current assets | Prior1YearInstant | 28156563000 | JPY |
| Current assets | CurrentQuarterInstant | 32427053000 | JPY |
| Vessels net | Prior1YearInstant | 166894357000 | JPY |
| Vessels net | CurrentQuarterInstant | 167262187000 | JPY |
| Buildings and structures net | Prior1YearInstant | 11875010000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 11967726000 | JPY |
| Land | Prior1YearInstant | 8682793000 | JPY |
| Land | CurrentQuarterInstant | 9262035000 | JPY |
| Construction in progress | Prior1YearInstant | 8498538000 | JPY |
| Construction in progress | CurrentQuarterInstant | 12088505000 | JPY |
| Other net ppe | Prior1YearInstant | 437785000 | JPY |
| Other net ppe | CurrentQuarterInstant | 408756000 | JPY |
| Property plant and equipment | Prior1YearInstant | 196388487000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 200989210000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |