Quarterly report · Q1
9115.TEDINET S100OZZX
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥45.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥579m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥809m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥458m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥663m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥965m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥459m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥515m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥250.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥237.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥209.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥197.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥190.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥53.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥47.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.69 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥891m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥891m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥520m |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥603m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥603m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥629m |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥126m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥126m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥579m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 11800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 11800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.000 | |
| Net sales | Prior1YTDDuration | 9886327000 | JPY |
| Net sales | CurrentYTDDuration | 12016136000 | JPY |
| Cost of sales | Prior1YTDDuration | 8364459000 | JPY |
| Cost of sales | CurrentYTDDuration | 9948195000 | JPY |
| Gross profit | Prior1YTDDuration | 1521868000 | JPY |
| Gross profit | CurrentYTDDuration | 2067941000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 942415000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1036010000 | JPY |
| Operating income | Prior1YTDDuration | 579453000 | JPY |
| Operating income | CurrentYTDDuration | 1031930000 | JPY |
| Interest income noi | Prior1YTDDuration | 12397000 | JPY |
| Interest income noi | CurrentYTDDuration | 13278000 | JPY |
| Dividends income noi | Prior1YTDDuration | 34306000 | JPY |
| Dividends income noi | CurrentYTDDuration | 32785000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 287624000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 402295000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 273059000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 179300000 | JPY |
| Other noi | Prior1YTDDuration | 127576000 | JPY |
| Other noi | CurrentYTDDuration | 86016000 | JPY |
| Non operating income | Prior1YTDDuration | 734964000 | JPY |
| Non operating income | CurrentYTDDuration | 713675000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 471391000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 513592000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 80235000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 63152000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | 252255000 | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | 332096000 | JPY |
| Other noe | Prior1YTDDuration | 52718000 | JPY |
| Other noe | CurrentYTDDuration | 28226000 | JPY |
| Non operating expenses | Prior1YTDDuration | 856600000 | JPY |
| Non operating expenses | CurrentYTDDuration | 937068000 | JPY |
| Ordinary income | Prior1YTDDuration | 457816000 | JPY |
| Ordinary income | CurrentYTDDuration | 808538000 | JPY |
| Gain on sales of vessel el | Prior1YTDDuration | 35487000 | JPY |
| Gain on sales of vessel el | CurrentYTDDuration | 656746000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 169829000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 205316000 | JPY |
| Extraordinary income | CurrentYTDDuration | 656746000 | JPY |
| Income before income taxes | Prior1YTDDuration | 663133000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1465284000 | JPY |
| Income taxes current | Prior1YTDDuration | 434135000 | JPY |
| Income taxes current | CurrentYTDDuration | 353190000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -285883000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -478681000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |