Quarterly report · Q1
8927.TEDINET S100PT1X
Period2022-08-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥11.2bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-08-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥82m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥117m | 2021-08-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥15m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥933m | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥89m | 2021-08-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥31m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥89m | 2021-08-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥28m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥640m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥55m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥55m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.19 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.11 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.31 | 2021-08-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 55
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2022-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2022-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2022-10-31 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2022-10-31 | −¥362,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2022-10-31 | −¥362,000 |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | −¥81m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥142m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥142m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥81,000 |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥12m |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥91m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥509m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥509m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥281,000 |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥39m |
| —segment total | revenue | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| —segment total | revenue external | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥362,000 |
| —segment total | segment profit | 2022-08-01 → 2022-10-31 | ¥144m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥362,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥163m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2021-10-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2021-10-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2021-10-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2021-10-31 | −¥442,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2021-10-31 | −¥442,000 |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2021-10-31 | −¥51m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥75m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥75m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥442,000 |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | segment profit | 2021-08-01 → 2021-10-31 | −¥2m |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥1.1bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥1.1bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥92m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥12m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥12m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥10m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥502m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥502m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥61m |
| —segment total | revenue | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| —segment total | revenue external | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥442,000 |
| —segment total | segment profit | 2021-08-01 → 2021-10-31 | ¥160m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥442,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2021-10-31 | ¥168m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | Prior1YearInstant | 1807000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1720000 | JPY |
| Income taxes payable | Prior1YearInstant | 258723000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 22115000 | JPY |
| Provision for bonuses | Prior1YearInstant | 72973000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17447000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | - | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 964000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 21961000 | JPY |
| Other cl | Prior1YearInstant | 513161000 | JPY |
| Other cl | CurrentQuarterInstant | 828576000 | JPY |
| Current liabilities | Prior1YearInstant | 4020187000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7480797000 | JPY |
| Long term loans payable | Prior1YearInstant | 4212341000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4907846000 | JPY |
| Bonds payable | Prior1YearInstant | 16000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 8000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | - | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 77000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1365000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1005000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 109972000 | JPY |
| Other ncl | Prior1YearInstant | 207486000 | JPY |
| Other ncl | CurrentQuarterInstant | 204529000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4437193000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5308354000 | JPY |
| Liabilities | Prior1YearInstant | 8457381000 | JPY |
| Liabilities | CurrentQuarterInstant | 12789151000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 1500411000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1500411000 | JPY |
| Retained earnings | Prior1YearInstant | 4306266000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4145433000 | JPY |
| Treasury stock | Prior1YearInstant | -380474000 | JPY |
| Treasury stock | CurrentQuarterInstant | -380474000 | JPY |
| Shareholders equity | Prior1YearInstant | 5526203000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5365370000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1500000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1500000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 8717000 | JPY |
| Net assets | Prior1YearInstant | 5530203000 | JPY |
| Net assets | CurrentQuarterInstant | 5375587000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13987584000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18164739000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |