Quarterly report · Q1
8927.TEDINET S100PT1X
Period2022-08-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥11.2bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-08-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥82m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥117m | 2021-08-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥15m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥933m | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥89m | 2021-08-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥31m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥89m | 2021-08-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥28m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥640m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥55m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥55m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.19 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.11 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.31 | 2021-08-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 55
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2022-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2022-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2022-10-31 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2022-10-31 | −¥362,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2022-10-31 | −¥362,000 |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | −¥81m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥142m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥142m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥81,000 |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥12m |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥91m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥509m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥509m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥281,000 |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥39m |
| —segment total | revenue | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| —segment total | revenue external | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥362,000 |
| —segment total | segment profit | 2022-08-01 → 2022-10-31 | ¥144m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥362,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥163m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2021-10-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2021-10-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2021-10-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2021-10-31 | −¥442,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2021-10-31 | −¥442,000 |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2021-10-31 | −¥51m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥75m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥75m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥442,000 |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | segment profit | 2021-08-01 → 2021-10-31 | −¥2m |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥1.1bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥1.1bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥92m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥12m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥12m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥10m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥502m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥502m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥61m |
| —segment total | revenue | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| —segment total | revenue external | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥442,000 |
| —segment total | segment profit | 2021-08-01 → 2021-10-31 | ¥160m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥442,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2021-10-31 | ¥168m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1047100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1047100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0425 | |
| Cash and deposits | Prior1YearInstant | 3528925000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2308225000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant | 93625000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant | 221467000 | JPY |
| Real estate for sale | Prior1YearInstant | 2222879000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 3079526000 | JPY |
| Real estate for sale in process | Prior1YearInstant | 6075515000 | JPY |
| Real estate for sale in process | CurrentQuarterInstant | 9346100000 | JPY |
| Short term loans receivable | Prior1YearInstant | 725500000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 575500000 | JPY |
| Other ca | Prior1YearInstant | 334414000 | JPY |
| Other ca | CurrentQuarterInstant | 360210000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -668000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -19957000 | JPY |
| Current assets | Prior1YearInstant | 12980191000 | JPY |
| Current assets | CurrentQuarterInstant | 15871074000 | JPY |
| Property plant and equipment | Prior1YearInstant | 646123000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1882995000 | JPY |
| Intangible assets | Prior1YearInstant | 4993000 | JPY |
| Intangible assets | CurrentQuarterInstant | 9317000 | JPY |
| Investment securities | Prior1YearInstant | 19800000 | JPY |
| Investment securities | CurrentQuarterInstant | 17300000 | JPY |
| Long term loans receivable | Prior1YearInstant | 428349000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 429322000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 395440000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 392950000 | JPY |
| Deferred tax assets | Prior1YearInstant | 66770000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 85599000 | JPY |
| Other ioa | Prior1YearInstant | 266355000 | JPY |
| Other ioa | CurrentQuarterInstant | 294130000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -820440000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -817950000 | JPY |
| Investments and other assets | Prior1YearInstant | 356276000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 401352000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1007393000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2293665000 | JPY |
| Assets | Prior1YearInstant | 13987584000 | JPY |
| Assets | CurrentQuarterInstant | 18164739000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 278927000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 434799000 | JPY |
| Short term loans payable | Prior1YearInstant | 884500000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2305690000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1994094000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3831522000 | JPY |
| Current portion of bonds | Prior1YearInstant | 16000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 16000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |