Quarterly report · Q1
8927.TEDINET S100PT1X
Period2022-08-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥11.2bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-08-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥82m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥117m | 2021-08-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥15m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥933m | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥89m | 2021-08-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥31m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥89m | 2021-08-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥28m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥640m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥55m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥55m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.19 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.11 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.31 | 2021-08-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 55
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2022-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2022-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2022-10-31 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2022-10-31 | −¥362,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2022-10-31 | −¥362,000 |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | −¥81m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥142m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥142m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥81,000 |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥12m |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥91m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥509m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥509m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥281,000 |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥39m |
| —segment total | revenue | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| —segment total | revenue external | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥362,000 |
| —segment total | segment profit | 2022-08-01 → 2022-10-31 | ¥144m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥362,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥163m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2021-10-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2021-10-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2021-10-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2021-10-31 | −¥442,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2021-10-31 | −¥442,000 |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2021-10-31 | −¥51m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥75m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥75m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥442,000 |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | segment profit | 2021-08-01 → 2021-10-31 | −¥2m |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥1.1bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥1.1bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥92m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥12m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥12m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥10m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥502m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥502m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥61m |
| —segment total | revenue | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| —segment total | revenue external | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥442,000 |
| —segment total | segment profit | 2021-08-01 → 2021-10-31 | ¥160m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥442,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2021-10-31 | ¥168m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 1682818000 | JPY |
| Net sales | CurrentYTDDuration | 1686296000 | JPY |
| Cost of sales | Prior1YTDDuration | 1324955000 | JPY |
| Cost of sales | CurrentYTDDuration | 1265973000 | JPY |
| Gross profit | Prior1YTDDuration | 357863000 | JPY |
| Gross profit | CurrentYTDDuration | 420322000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 241176000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 338175000 | JPY |
| Operating income | Prior1YTDDuration | 116686000 | JPY |
| Operating income | CurrentYTDDuration | 82147000 | JPY |
| Interest income noi | Prior1YTDDuration | 10992000 | JPY |
| Interest income noi | CurrentYTDDuration | 9854000 | JPY |
| Penalty income noi | Prior1YTDDuration | 80000 | JPY |
| Penalty income noi | CurrentYTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 606000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 10192000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 2490000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 2490000 | JPY |
| Other noi | Prior1YTDDuration | 113000 | JPY |
| Other noi | CurrentYTDDuration | 246000 | JPY |
| Non operating income | Prior1YTDDuration | 14282000 | JPY |
| Non operating income | CurrentYTDDuration | 22782000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 31434000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 52506000 | JPY |
| Commission fee noe | Prior1YTDDuration | 10254000 | JPY |
| Commission fee noe | CurrentYTDDuration | 37357000 | JPY |
| Other noe | Prior1YTDDuration | 261000 | JPY |
| Other noe | CurrentYTDDuration | 130000 | JPY |
| Non operating expenses | Prior1YTDDuration | 41949000 | JPY |
| Non operating expenses | CurrentYTDDuration | 89994000 | JPY |
| Ordinary income | Prior1YTDDuration | 89018000 | JPY |
| Ordinary income | CurrentYTDDuration | 14935000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | - | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | 16183000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 16183000 | JPY |
| Income before income taxes | Prior1YTDDuration | 89018000 | JPY |
| Income before income taxes | CurrentYTDDuration | 31119000 | JPY |
| Income taxes current | Prior1YTDDuration | 9314000 | JPY |
| Income taxes current | CurrentYTDDuration | 21871000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 24924000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -18828000 | JPY |
| Income taxes | Prior1YTDDuration | 34238000 | JPY |
| Income taxes | CurrentYTDDuration | 3042000 | JPY |
| Profit loss | Prior1YTDDuration | 54780000 | JPY |
| Profit loss | CurrentYTDDuration | 28077000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 234000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 54545000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 28077000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |