Quarterly report · Q1
8920.TEDINET S100OVB0
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥27.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥568m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥309m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥325m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥324m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥216m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥177m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥360m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥183m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥80.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥78.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥75.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥37.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥40.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.62 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.63 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥493m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥395m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥391m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥115m |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥43m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥565m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥37m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥413m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥411m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥179m |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥89m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥305m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 33043549000 | JPY |
| Retained earnings | CurrentQuarterInstant | 33067990000 | JPY |
| Treasury stock | Prior1YearInstant | -7955000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7955000 | JPY |
| Shareholders equity | Prior1YearInstant | 36912274000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 36936715000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1168000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -14326000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1168000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -14326000 | JPY |
| Non controlling interests | Prior1YearInstant | 3288880000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3406358000 | JPY |
| Net assets | Prior1YearInstant | 40202322000 | JPY |
| Net assets | CurrentQuarterInstant | 40328746000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 77979711000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 80151309000 | JPY |
| Net sales | Prior1YTDDuration | 4757674000 | JPY |
| Net sales | CurrentYTDDuration | 5239647000 | JPY |
| Cost of sales | Prior1YTDDuration | 4071436000 | JPY |
| Cost of sales | CurrentYTDDuration | 4241359000 | JPY |
| Gross profit | Prior1YTDDuration | 686238000 | JPY |
| Gross profit | CurrentYTDDuration | 998288000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 87935000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 94420000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration | 95038000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 108350000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 1441000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 1608000 | JPY |
| Other sga | Prior1YTDDuration | 193133000 | JPY |
| Other sga | CurrentYTDDuration | 225637000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 377548000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 430016000 | JPY |
| Operating income | Prior1YTDDuration | 308689000 | JPY |
| Operating income | CurrentYTDDuration | 568271000 | JPY |
| Interest income noi | Prior1YTDDuration | 511000 | JPY |
| Interest income noi | CurrentYTDDuration | 344000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 18108000 | JPY |
| Commission fee noi | Prior1YTDDuration | 27108000 | JPY |
| Commission fee noi | CurrentYTDDuration | 27221000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 28570000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 151000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 9800000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 9578000 | JPY |
| Non operating income | Prior1YTDDuration | 65992000 | JPY |
| Non operating income | CurrentYTDDuration | 55407000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 41587000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 29146000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |