Quarterly report · Q1
8920.TEDINET S100OVB0
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥27.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥568m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥309m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥325m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥324m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥216m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥177m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥360m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥183m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥80.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥78.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥75.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥37.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥40.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.62 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.63 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥493m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥395m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥391m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥115m |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥43m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥565m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥37m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥413m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥411m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥179m |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥89m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥305m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Miscellaneous loss noe | Prior1YTDDuration | 8313000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 15475000 | JPY |
| Non operating expenses | Prior1YTDDuration | 49901000 | JPY |
| Non operating expenses | CurrentYTDDuration | 44622000 | JPY |
| Ordinary income | Prior1YTDDuration | 324780000 | JPY |
| Ordinary income | CurrentYTDDuration | 579057000 | JPY |
| Subsidies for employment adjustment ei | Prior1YTDDuration | 3947000 | JPY |
| Subsidies for employment adjustment ei | CurrentYTDDuration | - | JPY |
| Subsidy ei | Prior1YTDDuration | 49400000 | JPY |
| Subsidy ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 53347000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on store closing down el | Prior1YTDDuration | 48805000 | JPY |
| Loss on store closing down el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 5250000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 54055000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 324072000 | JPY |
| Income before income taxes | CurrentYTDDuration | 579057000 | JPY |
| Income taxes current | Prior1YTDDuration | 120708000 | JPY |
| Income taxes current | CurrentYTDDuration | 175632000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 20612000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 43606000 | JPY |
| Income taxes | Prior1YTDDuration | 141320000 | JPY |
| Income taxes | CurrentYTDDuration | 219238000 | JPY |
| Profit loss | Prior1YTDDuration | 182751000 | JPY |
| Profit loss | CurrentYTDDuration | 359818000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 5285000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 144260000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 177466000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 215557000 | JPY |
| Profit loss | Prior1YTDDuration | 182751000 | JPY |
| Profit loss | CurrentYTDDuration | 359818000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 45000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -15495000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 45000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -15495000 | JPY |
| Comprehensive income | Prior1YTDDuration | 182797000 | JPY |
| Comprehensive income | CurrentYTDDuration | 344322000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 177512000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 200061000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 5285000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 144260000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04018-000SportsClubBusinessReportableSegmentsMember | 2950982000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04018-000HotelBusinessReportableSegmentsMember | 1395963000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04018-000LeaseBusinessReportableSegmentsMember | 410728000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 4757674000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 4757674000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |