Quarterly report · Q1
8920.TEDINET S100OVB0
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥27.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥568m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥309m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥325m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥324m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥216m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥177m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥360m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥183m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥80.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥78.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥75.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥37.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥40.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.62 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.63 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥493m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥395m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥391m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥115m |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥43m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥565m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E04018-000Hotel Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥37m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥413m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥411m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E04018-000Lease Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥179m |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04018-000Sports Club Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥89m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥305m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 139832000 | JPY |
| Intangible assets | CurrentQuarterInstant | 129852000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1099412000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1062478000 | JPY |
| Other ioa | Prior1YearInstant | 4289453000 | JPY |
| Other ioa | CurrentQuarterInstant | 4489015000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -11760000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11760000 | JPY |
| Investments and other assets | Prior1YearInstant | 5377105000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5539734000 | JPY |
| Noncurrent assets | Prior1YearInstant | 50181460000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 49992860000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 20758000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 19433000 | JPY |
| Deferred assets | Prior1YearInstant | 20758000 | JPY |
| Deferred assets | CurrentQuarterInstant | 19433000 | JPY |
| Assets | Prior1YearInstant | 77979711000 | JPY |
| Assets | CurrentQuarterInstant | 80151309000 | JPY |
| Accounts payable trade | Prior1YearInstant | 404000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 328000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5252926000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5375014000 | JPY |
| Income taxes payable | Prior1YearInstant | 2208381000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 201145000 | JPY |
| Other cl | Prior1YearInstant | 3597621000 | JPY |
| Other cl | CurrentQuarterInstant | 2297254000 | JPY |
| Current liabilities | Prior1YearInstant | 11059333000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7873743000 | JPY |
| Bonds payable | Prior1YearInstant | 5000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 5000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 14366211000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 19380045000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3131296000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3145206000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 963680000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 972550000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 110134000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 133944000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2945773000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2954283000 | JPY |
| Other ncl | Prior1YearInstant | 200959000 | JPY |
| Other ncl | CurrentQuarterInstant | 362790000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 26718054000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 31948819000 | JPY |
| Liabilities | Prior1YearInstant | 37777388000 | JPY |
| Liabilities | CurrentQuarterInstant | 39822562000 | JPY |
| Capital stock | Prior1YearInstant | 1580817000 | JPY |
| Capital stock | CurrentQuarterInstant | 1580817000 | JPY |
| Capital surplus | Prior1YearInstant | 2295862000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2295862000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |