Quarterly report · Q1
8914.TEDINET S100TDCB
Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥22.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥1.4bn | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.1bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥979m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥903m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥2.8bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥696m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥51.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥49.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥44.9bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.1bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥24.7bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥25.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥22.9bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥15.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥15.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥71.18 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.5 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.88 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥77 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,940,900 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥330m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥244m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥372m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥372m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥102m |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥6.9bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥6.9bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥290m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥442m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥442m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥339m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥339m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥73m |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -2685226000 | JPY |
| Accumulated impairment loss other ppe | Prior1YearInstant_NonConsolidatedMember | -804887000 | JPY |
| Accumulated impairment loss other ppe | CurrentQuarterInstant_NonConsolidatedMember | -804887000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 2980185000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 2971490000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 24236420000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 25069476000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 58036000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 88562000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 58036000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 88562000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 1150000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 1776962000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 1706494000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2346822000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2365672000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -629283000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -629379000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3494501000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4592787000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 27788958000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 29750826000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 49676189000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 51057320000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 148835000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 273667000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 241560000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 142700000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 29500000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2578006000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2725684000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 648556000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 396693000 | JPY |
| Provision for loss on sublease cl | Prior1YearInstant_NonConsolidatedMember | 14240000 | JPY |
| Provision for loss on sublease cl | CurrentQuarterInstant_NonConsolidatedMember | 11107000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 293146000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 293276000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3108220000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3633220000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7062064000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7476349000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 12308784000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 13291567000 | JPY |
| Long term unearned revenue | Prior1YearInstant_NonConsolidatedMember | 998373000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 937230000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1304115000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1230851000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1187976000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |