Quarterly report · Q1
8914.TEDINET S100TDCB
Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥22.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥1.4bn | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.1bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥979m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥903m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥2.8bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥696m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥51.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥49.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥44.9bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.1bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥24.7bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥25.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥22.9bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥15.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥15.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥71.18 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.5 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.88 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥77 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,940,900 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥330m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥244m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥372m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥372m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥102m |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥6.9bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥6.9bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥290m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥442m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥442m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥339m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥339m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥73m |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1232296000 | JPY |
| Provision for loss on sublease ncl | Prior1YearInstant_NonConsolidatedMember | 7605000 | JPY |
| Provision for loss on sublease ncl | CurrentQuarterInstant_NonConsolidatedMember | 6948000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1445900000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1593318000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 340199000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 336326000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 17592954000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 18628540000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 24655019000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26104889000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 6111539000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 6111539000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 6156037000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6156037000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 11360000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 12687000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6167397000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6168724000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 12956012000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 12882198000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12956012000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 12882198000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -225555000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -225555000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 25009394000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 24936908000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 11775000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 15522000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 11775000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 15522000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 25021170000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 24952430000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 49676189000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 51057320000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5088855000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6883648000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3333455000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4514326000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1755399000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2369322000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 749572000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 963940000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1005827000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1405381000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 14000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 20000 | JPY |
| Late charges | Prior1YTDDuration_NonConsolidatedMember | 429000 | JPY |
| Late charges | CurrentYTDDuration_NonConsolidatedMember | 739000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 1729000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |