Quarterly report · Q1
8914.TEDINET S100TDCB
Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥22.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥1.4bn | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.1bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥979m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥903m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥2.8bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥696m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥51.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥49.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥44.9bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.1bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥24.7bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥25.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥22.9bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥15.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥15.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥71.18 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.5 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.88 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥77 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,940,900 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥330m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥244m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥372m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥372m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥102m |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥6.9bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥6.9bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥290m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥442m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥442m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥339m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥339m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥73m |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12597300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 125973 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 86300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 12940900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 125973 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 257300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 257300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0198 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 257300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 257300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0198 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 14995672000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 14951620000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 135774000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 167772000 | JPY |
| Real estate for sale | Prior1YearInstant_NonConsolidatedMember | 5949327000 | JPY |
| Real estate for sale | CurrentQuarterInstant_NonConsolidatedMember | 4747089000 | JPY |
| Real estate for sale in process | Prior1YearInstant_NonConsolidatedMember | 352103000 | JPY |
| Real estate for sale in process | CurrentQuarterInstant_NonConsolidatedMember | 499745000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 19643000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 27789000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 463854000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 943615000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -29144000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -31138000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 21887231000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 21306494000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 10208674000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 10416637000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -3330391000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -3429430000 | JPY |
| Accumulated impairment loss buildings | Prior1YearInstant_NonConsolidatedMember | -583136000 | JPY |
| Accumulated impairment loss buildings | CurrentQuarterInstant_NonConsolidatedMember | -583136000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 6295145000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 6404070000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 9556775000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 10442792000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -2477931000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -2631122000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -250617000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -250617000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 6828225000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 7561052000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 8132863000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 8132863000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 6351089000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 6461604000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -2566015000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |