Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥68.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥32.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥54.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥58.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥44.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥11.4bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥10.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥12.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.9bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥11.0bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥6.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥663m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥663m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥109.8bnat 2022-03-31Cons.Assets
Total assets¥104.9bnat 2021-03-31Cons.Assets
Total assets¥91.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥76.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥76.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥56.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥58.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥53.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥46.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥49.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥43.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥48.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥28.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥19.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥28.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥22.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥20.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥15.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥19.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥12.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥11.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥765m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥180.972021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.122020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥207.892019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.092018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥200.62017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,459.56at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,278.46at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,291.22at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,126.72at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,056.52at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE17.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE17.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE20.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees222at 2022-03-31Cons.Number of employees
Employees220at 2021-03-31Cons.Number of employees
Employees208at 2020-03-31dCons.Number of employees
Employees203at 2019-03-31dCons.Number of employees
Employees193at 2018-03-31dCons.Number of employees
Revenue¥67.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥31.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥51.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥57.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥22.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥12.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥2.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥10.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥10.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.9bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥11.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥3.6bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥6.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.9bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥6.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥14.4bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥8.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥108.6bnat 2022-03-31StandaloneAssets
Total assets¥103.1bnat 2021-03-31StandaloneAssets
Total assets¥89.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥75.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥68.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥53.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥54.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥55.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥48.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥48.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥43.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥42.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥27.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥18.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥189.622021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.782020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.462019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥343.192018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥190.762017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥372021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,516.24at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.42at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,278.93at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,142.33at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥924.12at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE14.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE33.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,081,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees107at 2022-03-31StandaloneNumber of employees
Employees116at 2021-03-31StandaloneNumber of employees
Employees113at 2020-03-31dStandaloneNumber of employees
Employees109at 2019-03-31dStandaloneNumber of employees
Employees117at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥176m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥176m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥636m
Future Value Creation Servicesreportable segmentemployeesat 2022-03-31121 pure
Future Value Creation Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Future Value Creation Servicesreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.5bn
Future Value Creation Servicesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥58m
Future Value Creation Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31−¥2.1bn
Value Add Servicesreportable segmentemployeesat 2022-03-3117 pure
Value Add Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥5.1bn
Value Add Servicesreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.0bn
Value Add Servicesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥118m
Value Add Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Value Creation Servicesreportable segmentemployeesat 2022-03-3165 pure
Value Creation Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥61.9bn
Value Creation Servicesreportable segmentrevenue external2021-04-01 → 2022-03-31¥61.9bn
Value Creation Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥68.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥68.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥176m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥12.0bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥194m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥194m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥569m
Future Value Creation Servicesreportable segmentrevenue2020-04-01 → 2021-03-31¥1.3bn
Future Value Creation Servicesreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.2bn
Future Value Creation Servicesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥48m
Future Value Creation Servicesreportable segmentsegment profit2020-04-01 → 2021-03-31−¥2.0bn
Value Add Servicesreportable segmentrevenue2020-04-01 → 2021-03-31¥4.6bn
Value Add Servicesreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.5bn
Value Add Servicesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥146m
Value Add Servicesreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.0bn
Value Creation Servicesreportable segmentrevenue2020-04-01 → 2021-03-31¥26.5bn
Value Creation Servicesreportable segmentrevenue external2020-04-01 → 2021-03-31¥26.5bn
Value Creation Servicesreportable segmentsegment profit2020-04-01 → 2021-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥32.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥32.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥194m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥2.2bn
Future Value Creation Servicesreportable segmentemployeesat 2022-03-316 pure
Value Add Servicesreportable segmentemployeesat 2022-03-3117 pure
Value Creation Servicesreportable segmentemployeesat 2022-03-3165 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,407
ItemContextValueUnit
Current liabilitiesPrior1YearInstant8997000000JPY
Current liabilitiesCurrentYearInstant10372000000JPY
Long term loans payablePrior1YearInstant45437000000JPY
Long term loans payableCurrentYearInstant41910000000JPY
Deposits received from tenants nclPrior1YearInstant2993000000JPY
Deposits received from tenants nclCurrentYearInstant3678000000JPY
Other nclPrior1YearInstant571000000JPY
Other nclCurrentYearInstant452000000JPY
Noncurrent liabilitiesPrior1YearInstant49001000000JPY
Noncurrent liabilitiesCurrentYearInstant46041000000JPY
LiabilitiesPrior1YearInstant57999000000JPY
LiabilitiesCurrentYearInstant56413000000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant12054000000JPY
Capital surplusCurrentYearInstant6899000000JPY
Retained earningsPrior1YearInstant47507000000JPY
Retained earningsCurrentYearInstant46942000000JPY
Treasury stockPrior1YearInstant-12853000000JPY
Treasury stockCurrentYearInstant-649000000JPY
Shareholders equityPrior1YearInstant46809000000JPY
Shareholders equityCurrentYearInstant53292000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-19000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant57000000JPY
Foreign currency translation adjustmentPrior1YearInstant72000000JPY
Foreign currency translation adjustmentCurrentYearInstant72000000JPY
Valuation and translation adjustmentsPrior1YearInstant52000000JPY
Valuation and translation adjustmentsCurrentYearInstant129000000JPY
Non controlling interestsPrior1YearInstant-JPY
Non controlling interestsCurrentYearInstant11000000JPY
Net assetsPrior1YearInstant46861000000JPY
Net assetsCurrentYearInstant53433000000JPY
Liabilities and net assetsPrior1YearInstant104861000000JPY
Liabilities and net assetsCurrentYearInstant109847000000JPY
Net salesPrior1YearDuration32219000000JPY
Net salesCurrentYearDuration68402000000JPY
Cost of salesPrior1YearDuration25979000000JPY
Cost of salesCurrentYearDuration51958000000JPY
Gross profitPrior1YearDuration6239000000JPY
Gross profitCurrentYearDuration16444000000JPY
Selling general and administrative expensesPrior1YearDuration4595000000JPY
Selling general and administrative expensesCurrentYearDuration5080000000JPY
Operating incomePrior1YearDuration1643000000JPY
Operating incomeCurrentYearDuration11363000000JPY
Interest income noiPrior1YearDuration31000000JPY
Interest income noiCurrentYearDuration43000000JPY
Foreign exchange gains noiPrior1YearDuration45000000JPY
Foreign exchange gains noiCurrentYearDuration150000000JPY
House rent income noiPrior1YearDuration5000000JPY
House rent income noiCurrentYearDuration5000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass