Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥68.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥32.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥54.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥58.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥44.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥11.4bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥10.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥12.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.9bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥11.0bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥6.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥663m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥663m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥109.8bnat 2022-03-31Cons.Assets
Total assets¥104.9bnat 2021-03-31Cons.Assets
Total assets¥91.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥76.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥76.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥56.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥58.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥53.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥46.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥49.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥43.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥48.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥28.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥19.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥28.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥22.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥20.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥15.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥19.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥12.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥11.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥765m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥180.972021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.122020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥207.892019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.092018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥200.62017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,459.56at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,278.46at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,291.22at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,126.72at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,056.52at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE17.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE17.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE20.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees222at 2022-03-31Cons.Number of employees
Employees220at 2021-03-31Cons.Number of employees
Employees208at 2020-03-31dCons.Number of employees
Employees203at 2019-03-31dCons.Number of employees
Employees193at 2018-03-31dCons.Number of employees
Revenue¥67.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥31.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥51.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥57.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥22.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥12.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥2.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥10.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥10.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.9bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥11.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥3.6bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥6.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.9bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥6.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥14.4bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥8.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥108.6bnat 2022-03-31StandaloneAssets
Total assets¥103.1bnat 2021-03-31StandaloneAssets
Total assets¥89.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥75.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥68.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥53.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥54.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥55.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥48.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥48.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥43.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥42.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥27.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥18.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥189.622021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.782020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.462019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥343.192018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥190.762017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥372021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,516.24at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.42at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,278.93at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,142.33at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥924.12at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE14.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE33.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,081,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees107at 2022-03-31StandaloneNumber of employees
Employees116at 2021-03-31StandaloneNumber of employees
Employees113at 2020-03-31dStandaloneNumber of employees
Employees109at 2019-03-31dStandaloneNumber of employees
Employees117at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥176m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥176m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥636m
Future Value Creation Servicesreportable segmentemployeesat 2022-03-31121 pure
Future Value Creation Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Future Value Creation Servicesreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.5bn
Future Value Creation Servicesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥58m
Future Value Creation Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31−¥2.1bn
Value Add Servicesreportable segmentemployeesat 2022-03-3117 pure
Value Add Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥5.1bn
Value Add Servicesreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.0bn
Value Add Servicesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥118m
Value Add Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Value Creation Servicesreportable segmentemployeesat 2022-03-3165 pure
Value Creation Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥61.9bn
Value Creation Servicesreportable segmentrevenue external2021-04-01 → 2022-03-31¥61.9bn
Value Creation Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥68.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥68.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥176m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥12.0bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥194m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥194m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥569m
Future Value Creation Servicesreportable segmentrevenue2020-04-01 → 2021-03-31¥1.3bn
Future Value Creation Servicesreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.2bn
Future Value Creation Servicesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥48m
Future Value Creation Servicesreportable segmentsegment profit2020-04-01 → 2021-03-31−¥2.0bn
Value Add Servicesreportable segmentrevenue2020-04-01 → 2021-03-31¥4.6bn
Value Add Servicesreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.5bn
Value Add Servicesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥146m
Value Add Servicesreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.0bn
Value Creation Servicesreportable segmentrevenue2020-04-01 → 2021-03-31¥26.5bn
Value Creation Servicesreportable segmentrevenue external2020-04-01 → 2021-03-31¥26.5bn
Value Creation Servicesreportable segmentsegment profit2020-04-01 → 2021-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥32.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥32.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥194m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥2.2bn
Future Value Creation Servicesreportable segmentemployeesat 2022-03-316 pure
Value Add Servicesreportable segmentemployeesat 2022-03-3117 pure
Value Creation Servicesreportable segmentemployeesat 2022-03-3165 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,407
ItemContextValueUnit
Benefits income noiPrior1YearDuration44000000JPY
Benefits income noiCurrentYearDuration83000000JPY
Other noiPrior1YearDuration15000000JPY
Other noiCurrentYearDuration9000000JPY
Non operating incomePrior1YearDuration142000000JPY
Non operating incomeCurrentYearDuration292000000JPY
Interest expenses noePrior1YearDuration399000000JPY
Interest expenses noeCurrentYearDuration523000000JPY
Commission for a financial loan noePrior1YearDuration11000000JPY
Commission for a financial loan noeCurrentYearDuration62000000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration-JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration478000000JPY
Bad debts expenses noePrior1YearDuration-JPY
Bad debts expenses noeCurrentYearDuration126000000JPY
Other noePrior1YearDuration23000000JPY
Other noeCurrentYearDuration20000000JPY
Non operating expensesPrior1YearDuration434000000JPY
Non operating expensesCurrentYearDuration1211000000JPY
Ordinary incomePrior1YearDuration1351000000JPY
Ordinary incomeCurrentYearDuration10445000000JPY
Gain on transfer of business eiPrior1YearDuration4000000JPY
Gain on transfer of business eiCurrentYearDuration-JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration8000000JPY
Gain on liquidation of subsidiaries and affiliates eiPrior1YearDuration-JPY
Gain on liquidation of subsidiaries and affiliates eiCurrentYearDuration8000000JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration9000000JPY
Extraordinary incomePrior1YearDuration4000000JPY
Extraordinary incomeCurrentYearDuration26000000JPY
Loss on liquidation of subsidiaries and affiliates elPrior1YearDuration47000000JPY
Loss on liquidation of subsidiaries and affiliates elCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration73000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration29000000JPY
Loss on sales of noncurrent assets elPrior1YearDuration-JPY
Loss on sales of noncurrent assets elCurrentYearDuration38000000JPY
Extraordinary lossPrior1YearDuration121000000JPY
Extraordinary lossCurrentYearDuration67000000JPY
Income before income taxesPrior1YearDuration1235000000JPY
Income before income taxesCurrentYearDuration10403000000JPY
Income taxes currentPrior1YearDuration114000000JPY
Income taxes currentCurrentYearDuration4318000000JPY
Income taxes deferredPrior1YearDuration456000000JPY
Income taxes deferredCurrentYearDuration-540000000JPY
Income taxesPrior1YearDuration571000000JPY
Income taxesCurrentYearDuration3777000000JPY
Profit lossPrior1YearDuration663000000JPY
Profit lossCurrentYearDuration6626000000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-0JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-3000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass